Malion New Materials Co., Ltd. (SHE:300586)
China
· Delayed Price · Currency is CNY 11.99
+0.20 (1.70%)
Apr 29, 2026, 3:13 PM CST
Malion New Materials Balance Sheet
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | 2021 - 2017 |
| Cash & Equivalents | 78.93 | 331.5 | 390.64 | 444.34 | 325.04 | Upgrade
|
| Short-Term Investments | - | - | - | 120 | 120 | Upgrade
|
| Cash & Short-Term Investments | 78.93 | 331.5 | 390.64 | 564.34 | 445.04 | Upgrade
|
| Cash Growth | -76.19% | -15.14% | -30.78% | 26.81% | 88.23% | Upgrade
|
| Accounts Receivable | 323.7 | 357.18 | 308.17 | 317.69 | 349.19 | Upgrade
|
| Other Receivables | 19.35 | 11.1 | 20.83 | 24.38 | 36.33 | Upgrade
|
| Receivables | 343.05 | 368.28 | 329 | 342.06 | 385.52 | Upgrade
|
| Inventory | 344.74 | 318.98 | 284.14 | 277.37 | 247.48 | Upgrade
|
| Other Current Assets | 104.04 | 81.49 | 49.74 | 105.52 | 55.99 | Upgrade
|
| Total Current Assets | 870.75 | 1,100 | 1,054 | 1,289 | 1,134 | Upgrade
|
| Property, Plant & Equipment | 1,841 | 1,691 | 1,655 | 1,252 | 986.45 | Upgrade
|
| Long-Term Investments | 304.59 | 298.57 | 251.23 | 135.13 | 96.6 | Upgrade
|
| Goodwill | 70.11 | 85.75 | 85.75 | 50.68 | 50.68 | Upgrade
|
| Other Intangible Assets | 342.66 | 357.63 | 215.85 | 168.99 | 176.29 | Upgrade
|
| Long-Term Deferred Tax Assets | 74.47 | 44.89 | 48.61 | 34.46 | 14.28 | Upgrade
|
| Long-Term Deferred Charges | 12.19 | 18.89 | 15.56 | 8.09 | 9.72 | Upgrade
|
| Other Long-Term Assets | 237.33 | 37.75 | 105.79 | 72.37 | 61.33 | Upgrade
|
| Total Assets | 3,753 | 3,635 | 3,431 | 3,011 | 2,529 | Upgrade
|
| Accounts Payable | 356.47 | 282.25 | 298.35 | 294.6 | 284.18 | Upgrade
|
| Accrued Expenses | 22.27 | 30.88 | 25.01 | 34.22 | 30.72 | Upgrade
|
| Short-Term Debt | 407.94 | 284.89 | 329.53 | 162.3 | 160.06 | Upgrade
|
| Current Portion of Long-Term Debt | 106.69 | 99.73 | 63.54 | 53.41 | 45.3 | Upgrade
|
| Current Portion of Leases | 3.71 | 1.7 | 1.94 | 3.7 | 3.25 | Upgrade
|
| Current Income Taxes Payable | 0.11 | 0.33 | 1.83 | - | 9.48 | Upgrade
|
| Current Unearned Revenue | 12.56 | 45.12 | 16.2 | 44.73 | 37.86 | Upgrade
|
| Other Current Liabilities | 33.24 | 12.83 | 10.76 | 23.24 | 6.3 | Upgrade
|
| Total Current Liabilities | 943 | 757.72 | 747.16 | 616.2 | 577.13 | Upgrade
|
| Long-Term Debt | 388.51 | 367.78 | 229.98 | 375.57 | 321.69 | Upgrade
|
| Long-Term Leases | 7.76 | 0.94 | 3.21 | 9.11 | 11.26 | Upgrade
|
| Long-Term Unearned Revenue | 174.28 | 177.46 | 59.43 | 52.55 | 31.97 | Upgrade
|
| Long-Term Deferred Tax Liabilities | 18.08 | 18.67 | 26.88 | 30.34 | 27.98 | Upgrade
|
| Total Liabilities | 1,532 | 1,323 | 1,067 | 1,084 | 970.03 | Upgrade
|
| Common Stock | 711.22 | 711.22 | 711.22 | 524.55 | 524.47 | Upgrade
|
| Additional Paid-In Capital | 443.23 | 442.99 | 449.55 | 404.23 | 390.73 | Upgrade
|
| Retained Earnings | 686.86 | 757.28 | 757.03 | 642.07 | 324.97 | Upgrade
|
| Comprehensive Income & Other | 1.09 | 0.69 | 4.72 | 36.56 | 36.19 | Upgrade
|
| Total Common Equity | 1,842 | 1,912 | 1,923 | 1,607 | 1,276 | Upgrade
|
| Minority Interest | 378.83 | 400.47 | 441.74 | 319.45 | 282.99 | Upgrade
|
| Shareholders' Equity | 2,221 | 2,313 | 2,364 | 1,927 | 1,559 | Upgrade
|
| Total Liabilities & Equity | 3,753 | 3,635 | 3,431 | 3,011 | 2,529 | Upgrade
|
| Total Debt | 914.61 | 755.04 | 628.2 | 604.09 | 541.55 | Upgrade
|
| Net Cash (Debt) | -835.68 | -423.55 | -237.56 | -39.75 | -96.51 | Upgrade
|
| Net Cash Per Share | -1.17 | -0.60 | -0.34 | -0.06 | -0.15 | Upgrade
|
| Filing Date Shares Outstanding | 711.22 | 711.22 | 711.22 | 681.91 | 681.82 | Upgrade
|
| Total Common Shares Outstanding | 711.22 | 711.22 | 711.22 | 681.91 | 681.82 | Upgrade
|
| Working Capital | -72.25 | 342.54 | 306.36 | 673.1 | 556.9 | Upgrade
|
| Book Value Per Share | 2.59 | 2.69 | 2.70 | 2.36 | 1.87 | Upgrade
|
| Tangible Book Value | 1,430 | 1,469 | 1,621 | 1,388 | 1,049 | Upgrade
|
| Tangible Book Value Per Share | 2.01 | 2.07 | 2.28 | 2.04 | 1.54 | Upgrade
|
| Buildings | 671.53 | 628.43 | 621.27 | 499.55 | 437.05 | Upgrade
|
| Machinery | 1,766 | 1,688 | 1,662 | 1,529 | 745.52 | Upgrade
|
| Construction In Progress | 685.94 | 532.65 | 404.27 | 87.1 | 305.58 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.