Beijing Relpow Technology Co., Ltd (SHE:300593)
China
· Delayed Price · Currency is CNY 28.95
+0.26 (0.91%)
Apr 29, 2026, 2:35 PM CST
Beijing Relpow Technology Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | 2021 - 2017 |
| Operating Revenue | 1,279 | 1,188 | 911.91 | 1,450 | 1,703 | 1,471 | Upgrade
|
| Other Revenue | - | - | 9.82 | 16.68 | 10.43 | 7.2 | Upgrade
|
| Revenue | 1,279 | 1,188 | 921.73 | 1,467 | 1,714 | 1,478 | Upgrade
|
| Revenue Growth (YoY) | 33.86% | 28.91% | -37.16% | -14.40% | 15.96% | 75.37% | Upgrade
|
| Cost of Revenue | 803.3 | 731.38 | 807.36 | 819.87 | 903.81 | 781.42 | Upgrade
|
| Gross Profit | 475.31 | 456.82 | 114.38 | 646.85 | 809.7 | 696.3 | Upgrade
|
| Selling, General & Admin | 198.72 | 190.64 | 179.91 | 171.88 | 164.59 | 136.21 | Upgrade
|
| Research & Development | 408.02 | 402.37 | 390.18 | 332.33 | 259.68 | 200.28 | Upgrade
|
| Other Operating Expenses | -6.46 | -7.09 | -0.32 | 9.78 | 11.02 | 12.99 | Upgrade
|
| Operating Expenses | 600.28 | 585.93 | 575.23 | 524.13 | 453.58 | 360.35 | Upgrade
|
| Operating Income | -124.96 | -129.11 | -460.86 | 122.72 | 356.12 | 335.96 | Upgrade
|
| Interest Expense | - | - | -32.95 | -29.94 | -32.82 | -21.46 | Upgrade
|
| Interest & Investment Income | 2.6 | 2.92 | 17.66 | 21.34 | 11.35 | 3.12 | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | 5.6 | 3.94 | 4.68 | 2.06 | Upgrade
|
| Other Non Operating Income (Expenses) | -39.24 | -33.43 | -2.26 | 0.03 | -3.61 | -2.58 | Upgrade
|
| EBT Excluding Unusual Items | -161.6 | -159.62 | -472.8 | 118.08 | 335.7 | 317.09 | Upgrade
|
| Impairment of Goodwill | - | - | -10.03 | -49.05 | -32.09 | - | Upgrade
|
| Gain (Loss) on Sale of Investments | 4.55 | 4.6 | 7.37 | 5.34 | 0.88 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 2.39 | 2.42 | 0.07 | 0.37 | 0.32 | -0.22 | Upgrade
|
| Asset Writedown | -53.15 | -53 | -18.18 | -0.2 | -0.49 | -0.08 | Upgrade
|
| Other Unusual Items | - | - | 10.19 | 16.44 | 10.28 | 2.27 | Upgrade
|
| Pretax Income | -207.81 | -205.6 | -483.37 | 90.98 | 314.61 | 319.06 | Upgrade
|
| Income Tax Expense | -3.51 | -2.43 | 30.67 | -13.21 | 23.39 | 25.84 | Upgrade
|
| Earnings From Continuing Operations | -204.3 | -203.18 | -514.05 | 104.19 | 291.21 | 293.22 | Upgrade
|
| Minority Interest in Earnings | 9.52 | 7.73 | 13.27 | -7.36 | -8.26 | -19.54 | Upgrade
|
| Net Income | -194.78 | -195.45 | -500.78 | 96.83 | 282.95 | 273.69 | Upgrade
|
| Net Income to Common | -194.78 | -195.45 | -500.78 | 96.83 | 282.95 | 273.69 | Upgrade
|
| Net Income Growth | - | - | - | -65.78% | 3.38% | 122.02% | Upgrade
|
| Shares Outstanding (Basic) | 541 | 543 | 538 | 538 | 490 | 481 | Upgrade
|
| Shares Outstanding (Diluted) | 541 | 543 | 538 | 538 | 490 | 481 | Upgrade
|
| Shares Change (YoY) | 0.63% | 0.82% | 0.10% | 9.68% | 2.00% | 20.02% | Upgrade
|
| EPS (Basic) | -0.36 | -0.36 | -0.93 | 0.18 | 0.58 | 0.57 | Upgrade
|
| EPS (Diluted) | -0.36 | -0.36 | -0.93 | 0.18 | 0.58 | 0.57 | Upgrade
|
| EPS Growth | - | - | - | -68.80% | 1.35% | 84.98% | Upgrade
|
| Free Cash Flow | -316.97 | -521.46 | -356.88 | -245.48 | -546.44 | -150.34 | Upgrade
|
| Free Cash Flow Per Share | -0.59 | -0.96 | -0.66 | -0.46 | -1.11 | -0.31 | Upgrade
|
| Dividend Per Share | - | - | - | 0.100 | 0.092 | 0.058 | Upgrade
|
| Dividend Growth | - | - | - | 8.34% | 59.97% | 158.74% | Upgrade
|
| Gross Margin | 37.17% | 38.45% | 12.41% | 44.10% | 47.25% | 47.12% | Upgrade
|
| Operating Margin | -9.77% | -10.87% | -50.00% | 8.37% | 20.78% | 22.73% | Upgrade
|
| Profit Margin | -15.23% | -16.45% | -54.33% | 6.60% | 16.51% | 18.52% | Upgrade
|
| Free Cash Flow Margin | -24.79% | -43.89% | -38.72% | -16.74% | -31.89% | -10.17% | Upgrade
|
| EBITDA | -39.97 | -47.28 | -391.68 | 182.21 | 397.39 | 364.89 | Upgrade
|
| EBITDA Margin | -3.13% | -3.98% | -42.49% | 12.42% | 23.19% | 24.69% | Upgrade
|
| D&A For EBITDA | 84.99 | 81.83 | 69.18 | 59.49 | 41.27 | 28.94 | Upgrade
|
| EBIT | -124.96 | -129.11 | -460.86 | 122.72 | 356.12 | 335.96 | Upgrade
|
| EBIT Margin | -9.77% | -10.87% | -50.00% | 8.37% | 20.78% | 22.73% | Upgrade
|
| Effective Tax Rate | - | - | - | - | 7.43% | 8.10% | Upgrade
|
| Revenue as Reported | - | - | 921.73 | 1,467 | 1,714 | 1,478 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.