Winner Technology Co., Inc. (SHE:300609)
42.03
+1.81 (4.50%)
Apr 30, 2026, 9:55 AM CST
Winner Technology Co. Cash Flow Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Net Income | -117.21 | -99.62 | -23.86 | -34.03 | -37.67 | 35.54 | Upgrade
|
| Depreciation & Amortization | 60.59 | 60.59 | 52.95 | 55.18 | 47.79 | 33.44 | Upgrade
|
| Other Amortization | 1.09 | 1.09 | 24.63 | 3.17 | 3.84 | 4.47 | Upgrade
|
| Loss (Gain) From Sale of Assets | -1.01 | -1.01 | -7.24 | - | - | - | Upgrade
|
| Asset Writedown & Restructuring Costs | 38.14 | 38.14 | 9.14 | 2.2 | 4.49 | 0.01 | Upgrade
|
| Loss (Gain) From Sale of Investments | 1.17 | 1.17 | 0.72 | -4.1 | -4.09 | -35.81 | Upgrade
|
| Provision & Write-off of Bad Debts | - | - | 11.69 | 10.17 | 14.77 | 10.16 | Upgrade
|
| Other Operating Activities | -1.81 | 18.75 | 5.89 | 11.63 | 8.91 | 11.26 | Upgrade
|
| Change in Accounts Receivable | 5.09 | 5.09 | -49.1 | -44.24 | -48.68 | -14.83 | Upgrade
|
| Change in Inventory | -48.81 | -48.81 | 2.69 | 5.56 | 20.58 | -2.7 | Upgrade
|
| Change in Accounts Payable | 49.7 | 49.7 | 24.22 | 39.87 | 5.08 | 33.06 | Upgrade
|
| Change in Other Net Operating Assets | - | - | -11.64 | 10.99 | 0.32 | -16.62 | Upgrade
|
| Operating Cash Flow | -17.58 | 20.56 | 40.67 | 56.76 | -1.26 | 56.08 | Upgrade
|
| Operating Cash Flow Growth | - | -49.43% | -28.36% | - | - | 435.78% | Upgrade
|
| Capital Expenditures | -39.77 | -39.13 | -35.27 | -145.35 | -49.17 | -51.18 | Upgrade
|
| Sale of Property, Plant & Equipment | 0.9 | 12.14 | 0.17 | 0.53 | - | 0 | Upgrade
|
| Cash Acquisitions | -0 | -0 | - | - | - | -27.33 | Upgrade
|
| Divestitures | - | 0 | -0.24 | - | - | - | Upgrade
|
| Investment in Securities | - | -50 | -5 | 97.17 | -54 | 59 | Upgrade
|
| Other Investing Activities | 0.19 | - | 5.29 | 4.5 | 4.52 | 41.66 | Upgrade
|
| Investing Cash Flow | -38.67 | -77 | -35.05 | -43.16 | -98.66 | 22.15 | Upgrade
|
| Short-Term Debt Issued | - | - | 13.37 | 33.8 | - | - | Upgrade
|
| Long-Term Debt Issued | - | 96.48 | - | - | 19.5 | 4.1 | Upgrade
|
| Total Debt Issued | 124.48 | 96.48 | 13.37 | 33.8 | 19.5 | 4.1 | Upgrade
|
| Short-Term Debt Repaid | - | - | -39.8 | -13.08 | - | - | Upgrade
|
| Long-Term Debt Repaid | - | -25.35 | -8.57 | -13.43 | -20.96 | -17.99 | Upgrade
|
| Total Debt Repaid | -65.15 | -25.35 | -48.37 | -26.51 | -20.96 | -17.99 | Upgrade
|
| Net Debt Issued (Repaid) | 59.33 | 71.13 | -34.99 | 7.29 | -1.46 | -13.89 | Upgrade
|
| Issuance of Common Stock | - | - | 3.58 | 73.73 | 7.68 | 32 | Upgrade
|
| Repurchase of Common Stock | - | - | -1.27 | -12.77 | -9.34 | -61.2 | Upgrade
|
| Common Dividends Paid | -1.42 | -1.12 | -24.94 | -8.37 | -35.82 | -0.32 | Upgrade
|
| Other Financing Activities | -1.51 | -1.04 | 0.57 | 22.78 | 0.21 | 0.78 | Upgrade
|
| Financing Cash Flow | 56.41 | 68.97 | -57.06 | 82.65 | -38.72 | -42.64 | Upgrade
|
| Foreign Exchange Rate Adjustments | -0.2 | -0.13 | 0.09 | 0.21 | 0.35 | -0.13 | Upgrade
|
| Net Cash Flow | -0.05 | 12.4 | -51.36 | 96.46 | -138.29 | 35.45 | Upgrade
|
| Free Cash Flow | -57.35 | -18.57 | 5.4 | -88.59 | -50.44 | 4.9 | Upgrade
|
| Free Cash Flow Margin | -17.79% | -6.05% | 1.49% | -23.54% | -13.97% | 1.26% | Upgrade
|
| Free Cash Flow Per Share | -0.48 | -0.15 | 0.04 | -0.72 | -0.41 | 0.04 | Upgrade
|
| Cash Income Tax Paid | 14.22 | 12.94 | 18.34 | 16.21 | 1.77 | 8.46 | Upgrade
|
| Levered Free Cash Flow | -16.31 | 22.49 | -44.31 | -41.86 | -52 | -14.49 | Upgrade
|
| Unlevered Free Cash Flow | -16.31 | 22.49 | -42.97 | -41.06 | -51.54 | -13.6 | Upgrade
|
| Change in Working Capital | 1.45 | 1.45 | -33.24 | 12.54 | -39.3 | -2.99 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.