Foshan Golden Milky Way Intelligent Equipment Co., Ltd. (SHE:300619)
China
· Delayed Price · Currency is CNY 42.00
+2.01 (5.03%)
Apr 29, 2026, 3:10 PM CST
SHE:300619 Balance Sheet
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | 2021 - 2017 |
| Cash & Equivalents | 916.68 | 554.53 | 539.28 | 1,055 | 471.61 | 171.42 | Upgrade
|
| Cash & Short-Term Investments | 916.68 | 554.53 | 539.28 | 1,055 | 471.61 | 171.42 | Upgrade
|
| Cash Growth | 42.99% | 2.83% | -48.87% | 123.65% | 175.12% | 8.85% | Upgrade
|
| Accounts Receivable | 1,274 | 1,407 | 1,174 | 1,121 | 808.27 | 556 | Upgrade
|
| Other Receivables | 11.76 | 11.5 | 7.16 | 28.06 | 17.44 | 18.92 | Upgrade
|
| Receivables | 1,285 | 1,418 | 1,182 | 1,149 | 825.71 | 574.92 | Upgrade
|
| Inventory | 1,050 | 762.72 | 595.4 | 709.54 | 674.82 | 463 | Upgrade
|
| Prepaid Expenses | - | - | 3.07 | 0 | - | 0.02 | Upgrade
|
| Other Current Assets | 124.65 | 88.28 | 185.86 | 122.55 | 146.79 | 116.04 | Upgrade
|
| Total Current Assets | 3,376 | 2,824 | 2,505 | 3,036 | 2,119 | 1,325 | Upgrade
|
| Property, Plant & Equipment | 1,584 | 1,519 | 1,418 | 1,245 | 793.73 | 618.43 | Upgrade
|
| Long-Term Investments | 2.79 | 3 | 3.48 | 3.1 | 3.41 | - | Upgrade
|
| Other Intangible Assets | 122.24 | 123.66 | 129.12 | 134.31 | 140.24 | 146.04 | Upgrade
|
| Long-Term Deferred Tax Assets | 79.97 | 74.99 | 51.18 | 46.66 | 24.25 | 18.24 | Upgrade
|
| Long-Term Deferred Charges | 14.75 | 15.44 | 18.14 | 17.89 | 9.54 | 3.49 | Upgrade
|
| Other Long-Term Assets | 78.66 | 81.76 | 81.45 | 122.03 | 129.62 | 24.8 | Upgrade
|
| Total Assets | 5,259 | 4,641 | 4,207 | 4,605 | 3,220 | 2,136 | Upgrade
|
| Accounts Payable | 885.99 | 886.7 | 603.71 | 759.22 | 758.51 | 387.73 | Upgrade
|
| Accrued Expenses | 19.33 | 20.76 | 35.64 | 34.29 | 47.24 | 36.05 | Upgrade
|
| Short-Term Debt | 926.41 | 1,051 | 1,213 | 1,012 | 335.67 | 291.82 | Upgrade
|
| Current Portion of Long-Term Debt | 296.85 | 322.89 | 144.15 | 279.62 | 234.61 | 116.95 | Upgrade
|
| Current Portion of Leases | - | - | 5.93 | 2.37 | 0.8 | 0.64 | Upgrade
|
| Current Income Taxes Payable | 9.85 | 31.39 | 0.01 | 13.11 | 15.04 | 2.93 | Upgrade
|
| Current Unearned Revenue | 322.35 | 124.47 | 133.09 | 450.21 | 600.12 | 277.48 | Upgrade
|
| Other Current Liabilities | 151.98 | 113.79 | 11.34 | 28.79 | 75.35 | 36.14 | Upgrade
|
| Total Current Liabilities | 2,613 | 2,551 | 2,147 | 2,580 | 2,067 | 1,150 | Upgrade
|
| Long-Term Debt | 759.67 | 222.19 | 347.92 | 217.84 | 147.93 | 226.72 | Upgrade
|
| Long-Term Leases | 8.34 | 8.74 | 7.9 | 9.78 | 1.55 | 1.55 | Upgrade
|
| Long-Term Unearned Revenue | 23.01 | 23.78 | 25.1 | 28.42 | 29.29 | 27.25 | Upgrade
|
| Long-Term Deferred Tax Liabilities | 2.77 | 2.56 | 2.4 | 16.56 | 0.69 | 0.45 | Upgrade
|
| Other Long-Term Liabilities | 152.71 | 122.2 | 16.69 | 34.32 | 23.55 | 12.64 | Upgrade
|
| Total Liabilities | 3,559 | 2,931 | 2,547 | 2,887 | 2,270 | 1,418 | Upgrade
|
| Common Stock | 174 | 174 | 133.85 | 102.96 | 88.66 | 84.66 | Upgrade
|
| Additional Paid-In Capital | 1,091 | 1,089 | 1,111 | 1,149 | 496.16 | 351.97 | Upgrade
|
| Retained Earnings | 310.56 | 325.04 | 305.81 | 414.64 | 328.05 | 264.95 | Upgrade
|
| Comprehensive Income & Other | 4.14 | 3.68 | 3.13 | 0.48 | 0.18 | 16.49 | Upgrade
|
| Total Common Equity | 1,579 | 1,591 | 1,554 | 1,667 | 913.04 | 718.08 | Upgrade
|
| Minority Interest | 120.33 | 119.35 | 106.26 | 51.46 | 36.34 | - | Upgrade
|
| Shareholders' Equity | 1,700 | 1,711 | 1,660 | 1,718 | 949.38 | 718.08 | Upgrade
|
| Total Liabilities & Equity | 5,259 | 4,641 | 4,207 | 4,605 | 3,220 | 2,136 | Upgrade
|
| Total Debt | 1,991 | 1,605 | 1,719 | 1,522 | 720.55 | 637.66 | Upgrade
|
| Net Cash (Debt) | -1,075 | -1,051 | -1,179 | -467.08 | -248.94 | -466.24 | Upgrade
|
| Net Cash Per Share | -6.17 | -6.04 | -6.78 | -3.09 | -1.67 | -3.66 | Upgrade
|
| Filing Date Shares Outstanding | 174.08 | 173.91 | 174 | 174 | 149.83 | 143.08 | Upgrade
|
| Total Common Shares Outstanding | 174.08 | 173.91 | 174 | 174 | 149.83 | 143.08 | Upgrade
|
| Working Capital | 763.66 | 272.46 | 358.53 | 456.24 | 51.59 | 175.67 | Upgrade
|
| Book Value Per Share | 9.07 | 9.15 | 8.93 | 9.58 | 6.09 | 5.02 | Upgrade
|
| Tangible Book Value | 1,457 | 1,468 | 1,425 | 1,533 | 772.8 | 572.03 | Upgrade
|
| Tangible Book Value Per Share | 8.37 | 8.44 | 8.19 | 8.81 | 5.16 | 4.00 | Upgrade
|
| Buildings | - | - | 415.77 | 403.67 | 380.19 | 305.83 | Upgrade
|
| Machinery | - | - | 1,094 | 851.73 | 447.65 | 387.96 | Upgrade
|
| Construction In Progress | - | - | 249.24 | 222.8 | 142.14 | 46.77 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.