Fibocom Wireless Inc. (SHE:300638)
China
· Delayed Price · Currency is CNY 22.58
+0.03 (0.13%)
Apr 29, 2026, 2:05 PM CST
Fibocom Wireless Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | 2021 - 2017 |
| Operating Revenue | 6,766 | 6,943 | 8,125 | 7,653 | 5,619 | 4,056 | Upgrade
|
| Other Revenue | 44.42 | 44.42 | 63.97 | 63.01 | 27.61 | 53.67 | Upgrade
|
| Revenue | 6,810 | 6,988 | 8,189 | 7,716 | 5,646 | 4,109 | Upgrade
|
| Revenue Growth (YoY) | -14.03% | -14.67% | 6.13% | 36.65% | 37.41% | 49.78% | Upgrade
|
| Cost of Revenue | 5,783 | 5,867 | 6,652 | 6,010 | 4,516 | 3,128 | Upgrade
|
| Gross Profit | 1,028 | 1,120 | 1,537 | 1,706 | 1,130 | 981.64 | Upgrade
|
| Selling, General & Admin | 312.14 | 308.18 | 371.53 | 401.91 | 262.01 | 219.13 | Upgrade
|
| Research & Development | 470.55 | 479.66 | 686.12 | 706.4 | 564.98 | 428.17 | Upgrade
|
| Other Operating Expenses | 2.84 | -7.14 | -43.26 | -15.95 | -23.42 | -23.9 | Upgrade
|
| Operating Expenses | 785.54 | 774.4 | 1,026 | 1,085 | 808.48 | 620.95 | Upgrade
|
| Operating Income | 242.07 | 346.08 | 510.25 | 621.24 | 321.9 | 360.68 | Upgrade
|
| Interest Expense | -35.1 | -34.24 | -42.77 | -42.39 | -26.62 | -9.83 | Upgrade
|
| Interest & Investment Income | 55.13 | 42.96 | 198.81 | 25.89 | 53.58 | 37.27 | Upgrade
|
| Currency Exchange Gain (Loss) | -16.71 | -16.71 | -17.08 | -5.57 | -26.12 | -7.24 | Upgrade
|
| Other Non Operating Income (Expenses) | -27.87 | -1.18 | -4.01 | -1.79 | 0.77 | -1.09 | Upgrade
|
| EBT Excluding Unusual Items | 217.51 | 336.91 | 645.21 | 597.39 | 323.5 | 379.79 | Upgrade
|
| Gain (Loss) on Sale of Investments | 25.25 | 20.77 | 2.03 | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | -0.06 | 0 | 0.11 | 0.1 | -0.01 | -0.05 | Upgrade
|
| Asset Writedown | -3.3 | -0.72 | -0.79 | -0.42 | -0.25 | -0.08 | Upgrade
|
| Other Unusual Items | 10.91 | 10.98 | 23.93 | 26.03 | 31.95 | 33.51 | Upgrade
|
| Pretax Income | 250.31 | 367.94 | 670.48 | 623.09 | 355.2 | 413.17 | Upgrade
|
| Income Tax Expense | 11.12 | 22.07 | -6.35 | 58.11 | -9.64 | 11.83 | Upgrade
|
| Earnings From Continuing Operations | 239.19 | 345.87 | 676.84 | 564.99 | 364.83 | 401.35 | Upgrade
|
| Minority Interest in Earnings | -0.28 | 1.17 | -8.87 | -1.43 | - | - | Upgrade
|
| Net Income | 238.92 | 347.04 | 667.96 | 563.55 | 364.83 | 401.35 | Upgrade
|
| Net Income to Common | 238.92 | 347.04 | 667.96 | 563.55 | 364.83 | 401.35 | Upgrade
|
| Net Income Growth | -60.04% | -48.05% | 18.53% | 54.47% | -9.10% | 41.51% | Upgrade
|
| Shares Outstanding (Basic) | 822 | 789 | 759 | 762 | 745 | 741 | Upgrade
|
| Shares Outstanding (Diluted) | 822 | 789 | 768 | 762 | 745 | 741 | Upgrade
|
| Shares Change (YoY) | 7.08% | 2.73% | 0.82% | 2.28% | 0.49% | 0.13% | Upgrade
|
| EPS (Basic) | 0.29 | 0.44 | 0.88 | 0.74 | 0.49 | 0.54 | Upgrade
|
| EPS (Diluted) | 0.29 | 0.44 | 0.87 | 0.74 | 0.49 | 0.54 | Upgrade
|
| EPS Growth | -62.68% | -49.43% | 17.57% | 51.02% | -9.54% | 41.33% | Upgrade
|
| Free Cash Flow | -764.28 | 135.38 | 315.78 | 498.42 | 126.99 | -618.74 | Upgrade
|
| Free Cash Flow Per Share | -0.93 | 0.17 | 0.41 | 0.65 | 0.17 | -0.83 | Upgrade
|
| Dividend Per Share | 0.234 | 0.234 | 0.350 | 0.380 | 0.083 | 0.111 | Upgrade
|
| Dividend Growth | -33.14% | -33.14% | -7.90% | 356.18% | -25.02% | 13.37% | Upgrade
|
| Gross Margin | 15.09% | 16.04% | 18.76% | 22.11% | 20.02% | 23.89% | Upgrade
|
| Operating Margin | 3.55% | 4.95% | 6.23% | 8.05% | 5.70% | 8.78% | Upgrade
|
| Profit Margin | 3.51% | 4.97% | 8.16% | 7.30% | 6.46% | 9.77% | Upgrade
|
| Free Cash Flow Margin | -11.22% | 1.94% | 3.86% | 6.46% | 2.25% | -15.06% | Upgrade
|
| EBITDA | 278.78 | 395.49 | 610.47 | 748.96 | 388.73 | 400.09 | Upgrade
|
| EBITDA Margin | 4.09% | 5.66% | 7.46% | 9.71% | 6.88% | 9.74% | Upgrade
|
| D&A For EBITDA | 36.71 | 49.41 | 100.21 | 127.72 | 66.83 | 39.41 | Upgrade
|
| EBIT | 242.07 | 346.08 | 510.25 | 621.24 | 321.9 | 360.68 | Upgrade
|
| EBIT Margin | 3.55% | 4.95% | 6.23% | 8.05% | 5.70% | 8.78% | Upgrade
|
| Effective Tax Rate | 4.44% | 6.00% | - | 9.32% | - | 2.86% | Upgrade
|
| Revenue as Reported | 6,810 | 6,988 | 8,189 | 7,716 | 5,646 | 4,109 | Upgrade
|
| Advertising Expenses | - | 9.93 | 10.51 | 7.66 | 5.87 | 7.1 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.