Tecnon Electronics Co., Ltd. (SHE:300650)
15.92
+0.12 (0.76%)
Apr 30, 2026, 3:04 PM CST
Tecnon Electronics Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | 2021 - 2017 |
| Operating Revenue | 3,080 | 2,678 | 2,563 | 2,636 | 3,227 | 4,945 | Upgrade
|
| Other Revenue | - | - | 10.59 | 8.12 | 8.3 | 2.98 | Upgrade
|
| Revenue | 3,080 | 2,678 | 2,574 | 2,645 | 3,235 | 4,948 | Upgrade
|
| Revenue Growth (YoY) | 27.79% | 4.06% | -2.68% | -18.26% | -34.61% | 336.80% | Upgrade
|
| Cost of Revenue | 2,857 | 2,460 | 2,369 | 2,406 | 2,956 | 4,566 | Upgrade
|
| Gross Profit | 223.84 | 217.86 | 205.05 | 238.75 | 279.63 | 381.77 | Upgrade
|
| Selling, General & Admin | 118.04 | 115.28 | 110.57 | 119.25 | 132.01 | 145.32 | Upgrade
|
| Research & Development | 32.85 | 33.53 | 33.65 | 34.45 | 41.87 | 40.13 | Upgrade
|
| Other Operating Expenses | -0.02 | -0.28 | 3.97 | 3.79 | 5.67 | 4.96 | Upgrade
|
| Operating Expenses | 150.87 | 148.53 | 147.71 | 165.74 | 188.34 | 199.96 | Upgrade
|
| Operating Income | 72.97 | 69.34 | 57.34 | 73.01 | 91.29 | 181.81 | Upgrade
|
| Interest Expense | - | - | -20.61 | -26.68 | -18.3 | -16.93 | Upgrade
|
| Interest & Investment Income | - | - | 19.23 | 1.57 | 0.78 | 1 | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | 0.57 | 0.16 | 1.55 | -0.95 | Upgrade
|
| Other Non Operating Income (Expenses) | -3.17 | -2.38 | -1.88 | -0.06 | -1.53 | -1.91 | Upgrade
|
| EBT Excluding Unusual Items | 69.8 | 66.96 | 54.65 | 48 | 73.78 | 163.01 | Upgrade
|
| Gain (Loss) on Sale of Investments | -2.42 | -1.34 | - | -1.11 | -14.49 | -19.47 | Upgrade
|
| Gain (Loss) on Sale of Assets | -0.04 | -0.05 | -0.23 | 0.27 | -0.34 | 0.21 | Upgrade
|
| Asset Writedown | -20.02 | -20.85 | -1.16 | -0.01 | -0.04 | -0.08 | Upgrade
|
| Other Unusual Items | - | - | 3.92 | 4.34 | 5.14 | 8.01 | Upgrade
|
| Pretax Income | 47.32 | 44.72 | 57.18 | 51.48 | 64.06 | 151.68 | Upgrade
|
| Income Tax Expense | 6.18 | 4.93 | 5.68 | 4.81 | 7.2 | 22.87 | Upgrade
|
| Earnings From Continuing Operations | 41.14 | 39.78 | 51.5 | 46.67 | 56.86 | 128.81 | Upgrade
|
| Minority Interest in Earnings | 0.04 | 0.14 | -0.33 | -3.84 | -2.29 | -5.8 | Upgrade
|
| Net Income | 41.17 | 39.92 | 51.16 | 42.83 | 54.56 | 123.01 | Upgrade
|
| Net Income to Common | 41.17 | 39.92 | 51.16 | 42.83 | 54.56 | 123.01 | Upgrade
|
| Net Income Growth | -17.98% | -21.96% | 19.44% | -21.50% | -55.64% | 362.43% | Upgrade
|
| Shares Outstanding (Basic) | 216 | 222 | 222 | 204 | 218 | 198 | Upgrade
|
| Shares Outstanding (Diluted) | 216 | 222 | 222 | 204 | 218 | 198 | Upgrade
|
| Shares Change (YoY) | 0.85% | -0.29% | 9.05% | -6.54% | 10.00% | 9.71% | Upgrade
|
| EPS (Basic) | 0.19 | 0.18 | 0.23 | 0.21 | 0.25 | 0.62 | Upgrade
|
| EPS (Diluted) | 0.19 | 0.18 | 0.23 | 0.21 | 0.25 | 0.62 | Upgrade
|
| EPS Growth | -18.66% | -21.74% | 9.52% | -16.00% | -59.68% | 321.48% | Upgrade
|
| Free Cash Flow | -217.62 | -4.42 | 369.46 | 591.44 | 497.7 | 337.76 | Upgrade
|
| Free Cash Flow Per Share | -1.01 | -0.02 | 1.66 | 2.90 | 2.28 | 1.70 | Upgrade
|
| Dividend Per Share | - | - | 0.050 | 0.040 | - | 0.118 | Upgrade
|
| Dividend Growth | - | - | 25.00% | - | - | - | Upgrade
|
| Gross Margin | 7.27% | 8.13% | 7.97% | 9.03% | 8.64% | 7.72% | Upgrade
|
| Operating Margin | 2.37% | 2.59% | 2.23% | 2.76% | 2.82% | 3.67% | Upgrade
|
| Profit Margin | 1.34% | 1.49% | 1.99% | 1.62% | 1.69% | 2.49% | Upgrade
|
| Free Cash Flow Margin | -7.07% | -0.17% | 14.36% | 22.36% | 15.38% | 6.83% | Upgrade
|
| EBITDA | 104.61 | 100.79 | 88.05 | 104.66 | 122.05 | 207.84 | Upgrade
|
| EBITDA Margin | 3.40% | 3.76% | 3.42% | 3.96% | 3.77% | 4.20% | Upgrade
|
| D&A For EBITDA | 31.64 | 31.45 | 30.71 | 31.65 | 30.76 | 26.03 | Upgrade
|
| EBIT | 72.97 | 69.34 | 57.34 | 73.01 | 91.29 | 181.81 | Upgrade
|
| EBIT Margin | 2.37% | 2.59% | 2.23% | 2.76% | 2.82% | 3.67% | Upgrade
|
| Effective Tax Rate | 13.06% | 11.03% | 9.94% | 9.34% | 11.24% | 15.08% | Upgrade
|
| Revenue as Reported | - | - | 2,574 | 2,645 | 3,235 | 4,948 | Upgrade
|
| Advertising Expenses | - | - | 1.95 | 3.29 | 1.9 | 2.81 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.