Jiangsu Jinling Sports Equipment Co.,Ltd. (SHE:300651)
China
· Delayed Price · Currency is CNY 30.95
+0.59 (1.94%)
Mar 10, 2026, 11:34 AM CST
SHE:300651 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Operating Revenue | 356.38 | 357.38 | 489.18 | 453.56 | 532.9 | 440.03 | Upgrade
|
| Other Revenue | 16.21 | 16.21 | 24.7 | 20.87 | 14.39 | 9.04 | Upgrade
|
| Revenue | 372.59 | 373.59 | 513.88 | 474.44 | 547.29 | 449.08 | Upgrade
|
| Revenue Growth (YoY) | -17.24% | -27.30% | 8.31% | -13.31% | 21.87% | -10.12% | Upgrade
|
| Cost of Revenue | 256.73 | 262.07 | 367.35 | 310.41 | 376.8 | 294.35 | Upgrade
|
| Gross Profit | 115.87 | 111.52 | 146.53 | 164.02 | 170.49 | 154.73 | Upgrade
|
| Selling, General & Admin | 69.35 | 71.48 | 79.71 | 85.36 | 95.65 | 76.65 | Upgrade
|
| Research & Development | 12.08 | 16.16 | 23.5 | 19.02 | 18.65 | 15.35 | Upgrade
|
| Other Operating Expenses | 9.04 | 5.45 | 6.16 | 5.87 | 5.52 | 5.56 | Upgrade
|
| Operating Expenses | 94 | 98.54 | 106.39 | 121.78 | 130.44 | 107.32 | Upgrade
|
| Operating Income | 21.87 | 12.98 | 40.14 | 42.24 | 40.05 | 47.41 | Upgrade
|
| Interest Expense | -13.02 | -9.46 | -4.61 | -4.93 | -2.65 | -1.85 | Upgrade
|
| Interest & Investment Income | 16.49 | 11.91 | 36.8 | 2.99 | 0.56 | 0.07 | Upgrade
|
| Currency Exchange Gain (Loss) | 0.48 | 0.48 | 0.09 | 1.68 | 0.47 | -1.77 | Upgrade
|
| Other Non Operating Income (Expenses) | 0.24 | -0.04 | 1.2 | -0.56 | -0.92 | -4.89 | Upgrade
|
| EBT Excluding Unusual Items | 26.04 | 15.87 | 73.62 | 41.42 | 37.5 | 38.98 | Upgrade
|
| Gain (Loss) on Sale of Investments | 15.79 | 10.71 | -1.27 | 1.76 | -3.88 | -4.63 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.48 | -0 | 0.42 | 0.39 | 0.03 | -0.04 | Upgrade
|
| Asset Writedown | 0.28 | - | 0.04 | 0.01 | -0 | - | Upgrade
|
| Other Unusual Items | 2.07 | 3.88 | 0.22 | 2.21 | 3.58 | 5.55 | Upgrade
|
| Pretax Income | 44.65 | 30.46 | 73.03 | 45.79 | 37.23 | 39.85 | Upgrade
|
| Income Tax Expense | 8.16 | 7.54 | 10.36 | 6.16 | 9.63 | 8.3 | Upgrade
|
| Earnings From Continuing Operations | 36.49 | 22.92 | 62.68 | 39.62 | 27.6 | 31.55 | Upgrade
|
| Minority Interest in Earnings | 3.79 | 3.84 | 4.94 | -1.15 | -1.56 | -1.46 | Upgrade
|
| Net Income | 40.28 | 26.76 | 67.62 | 38.47 | 26.04 | 30.08 | Upgrade
|
| Net Income to Common | 40.28 | 26.76 | 67.62 | 38.47 | 26.04 | 30.08 | Upgrade
|
| Net Income Growth | -22.34% | -60.42% | 75.76% | 47.76% | -13.45% | -29.22% | Upgrade
|
| Shares Outstanding (Basic) | 129 | 127 | 128 | 128 | 130 | 129 | Upgrade
|
| Shares Outstanding (Diluted) | 129 | 127 | 128 | 128 | 130 | 129 | Upgrade
|
| Shares Change (YoY) | 1.80% | -0.12% | -0.52% | -1.50% | 1.14% | -0.02% | Upgrade
|
| EPS (Basic) | 0.31 | 0.21 | 0.53 | 0.30 | 0.20 | 0.23 | Upgrade
|
| EPS (Diluted) | 0.31 | 0.21 | 0.53 | 0.30 | 0.20 | 0.23 | Upgrade
|
| EPS Growth | -23.71% | -60.38% | 76.67% | 50.00% | -14.42% | -29.20% | Upgrade
|
| Free Cash Flow | 69.61 | 35.25 | 136.29 | 81.01 | 67.07 | 43.87 | Upgrade
|
| Free Cash Flow Per Share | 0.54 | 0.28 | 1.07 | 0.63 | 0.52 | 0.34 | Upgrade
|
| Dividend Per Share | 0.250 | 0.150 | 0.150 | 0.120 | 0.100 | 0.100 | Upgrade
|
| Dividend Growth | 66.67% | - | 25.00% | 20.00% | - | - | Upgrade
|
| Gross Margin | 31.10% | 29.85% | 28.52% | 34.57% | 31.15% | 34.45% | Upgrade
|
| Operating Margin | 5.87% | 3.48% | 7.81% | 8.90% | 7.32% | 10.56% | Upgrade
|
| Profit Margin | 10.81% | 7.16% | 13.16% | 8.11% | 4.76% | 6.70% | Upgrade
|
| Free Cash Flow Margin | 18.68% | 9.44% | 26.52% | 17.08% | 12.25% | 9.77% | Upgrade
|
| EBITDA | 52.61 | 46.5 | 77.35 | 79.5 | 72.32 | 78.59 | Upgrade
|
| EBITDA Margin | 14.12% | 12.45% | 15.05% | 16.76% | 13.21% | 17.50% | Upgrade
|
| D&A For EBITDA | 30.74 | 33.51 | 37.21 | 37.26 | 32.27 | 31.18 | Upgrade
|
| EBIT | 21.87 | 12.98 | 40.14 | 42.24 | 40.05 | 47.41 | Upgrade
|
| EBIT Margin | 5.87% | 3.48% | 7.81% | 8.90% | 7.32% | 10.56% | Upgrade
|
| Effective Tax Rate | 18.27% | 24.76% | 14.18% | 13.46% | 25.87% | 20.83% | Upgrade
|
| Revenue as Reported | 372.59 | 373.59 | 513.88 | 474.44 | 547.29 | 449.08 | Upgrade
|
| Advertising Expenses | - | 4.9 | 7.71 | 6.22 | 10.87 | 5.51 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.