Jiangsu Jinling Sports Equipment Co.,Ltd. (SHE:300651)
China
· Delayed Price · Currency is CNY 31.86
+1.45 (4.77%)
Apr 29, 2026, 3:04 PM CST
SHE:300651 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | 2021 - 2017 |
| Operating Revenue | 432.23 | 418.35 | 357.38 | 489.18 | 453.56 | 532.9 | Upgrade
|
| Other Revenue | - | - | 16.21 | 24.7 | 20.87 | 14.39 | Upgrade
|
| Revenue | 432.23 | 418.35 | 373.59 | 513.88 | 474.44 | 547.29 | Upgrade
|
| Revenue Growth (YoY) | 21.64% | 11.98% | -27.30% | 8.31% | -13.31% | 21.87% | Upgrade
|
| Cost of Revenue | 294.88 | 286.25 | 262.07 | 367.35 | 310.41 | 376.8 | Upgrade
|
| Gross Profit | 137.35 | 132.09 | 111.52 | 146.53 | 164.02 | 170.49 | Upgrade
|
| Selling, General & Admin | 67.16 | 69.04 | 71.48 | 79.71 | 85.36 | 95.65 | Upgrade
|
| Research & Development | 13.38 | 13.48 | 16.16 | 23.5 | 19.02 | 18.65 | Upgrade
|
| Other Operating Expenses | 3.05 | 4.29 | 5.45 | 6.16 | 5.87 | 5.52 | Upgrade
|
| Operating Expenses | 83.59 | 86.81 | 98.54 | 106.39 | 121.78 | 130.44 | Upgrade
|
| Operating Income | 53.76 | 45.29 | 12.98 | 40.14 | 42.24 | 40.05 | Upgrade
|
| Interest Expense | - | - | -9.46 | -4.61 | -4.93 | -2.65 | Upgrade
|
| Interest & Investment Income | 22.83 | 24.58 | 11.91 | 36.8 | 2.99 | 0.56 | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | 0.48 | 0.09 | 1.68 | 0.47 | Upgrade
|
| Other Non Operating Income (Expenses) | -0.49 | -2.86 | -0.04 | 1.2 | -0.56 | -0.92 | Upgrade
|
| EBT Excluding Unusual Items | 76.09 | 67.01 | 15.87 | 73.62 | 41.42 | 37.5 | Upgrade
|
| Gain (Loss) on Sale of Investments | 8.38 | 13.56 | 10.71 | -1.27 | 1.76 | -3.88 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.53 | 0.51 | -0 | 0.42 | 0.39 | 0.03 | Upgrade
|
| Asset Writedown | -11.56 | -11.56 | - | 0.04 | 0.01 | -0 | Upgrade
|
| Other Unusual Items | - | - | 3.88 | 0.22 | 2.21 | 3.58 | Upgrade
|
| Pretax Income | 73.44 | 69.52 | 30.46 | 73.03 | 45.79 | 37.23 | Upgrade
|
| Income Tax Expense | 9.77 | 8.42 | 7.54 | 10.36 | 6.16 | 9.63 | Upgrade
|
| Earnings From Continuing Operations | 63.67 | 61.1 | 22.92 | 62.68 | 39.62 | 27.6 | Upgrade
|
| Minority Interest in Earnings | -0.57 | -0.25 | 3.84 | 4.94 | -1.15 | -1.56 | Upgrade
|
| Net Income | 63.09 | 60.85 | 26.76 | 67.62 | 38.47 | 26.04 | Upgrade
|
| Net Income to Common | 63.09 | 60.85 | 26.76 | 67.62 | 38.47 | 26.04 | Upgrade
|
| Net Income Growth | 183.75% | 127.38% | -60.42% | 75.76% | 47.76% | -13.45% | Upgrade
|
| Shares Outstanding (Basic) | 128 | 135 | 127 | 128 | 128 | 130 | Upgrade
|
| Shares Outstanding (Diluted) | 128 | 135 | 127 | 128 | 128 | 130 | Upgrade
|
| Shares Change (YoY) | -4.76% | 6.11% | -0.12% | -0.52% | -1.50% | 1.14% | Upgrade
|
| EPS (Basic) | 0.49 | 0.45 | 0.21 | 0.53 | 0.30 | 0.20 | Upgrade
|
| EPS (Diluted) | 0.49 | 0.45 | 0.21 | 0.53 | 0.30 | 0.20 | Upgrade
|
| EPS Growth | 197.92% | 114.29% | -60.38% | 76.67% | 50.00% | -14.42% | Upgrade
|
| Free Cash Flow | 112.76 | 81.42 | 35.25 | 136.29 | 81.01 | 67.07 | Upgrade
|
| Free Cash Flow Per Share | 0.88 | 0.60 | 0.28 | 1.07 | 0.63 | 0.52 | Upgrade
|
| Dividend Per Share | - | - | 0.150 | 0.150 | 0.120 | 0.100 | Upgrade
|
| Dividend Growth | - | - | - | 25.00% | 20.00% | - | Upgrade
|
| Gross Margin | 31.78% | 31.57% | 29.85% | 28.52% | 34.57% | 31.15% | Upgrade
|
| Operating Margin | 12.44% | 10.82% | 3.48% | 7.81% | 8.90% | 7.32% | Upgrade
|
| Profit Margin | 14.60% | 14.55% | 7.16% | 13.16% | 8.11% | 4.76% | Upgrade
|
| Free Cash Flow Margin | 26.09% | 19.46% | 9.44% | 26.52% | 17.08% | 12.25% | Upgrade
|
| EBITDA | 92.21 | 82.76 | 46.5 | 77.35 | 79.5 | 72.32 | Upgrade
|
| EBITDA Margin | 21.33% | 19.78% | 12.45% | 15.05% | 16.76% | 13.21% | Upgrade
|
| D&A For EBITDA | 38.46 | 37.47 | 33.51 | 37.21 | 37.26 | 32.27 | Upgrade
|
| EBIT | 53.76 | 45.29 | 12.98 | 40.14 | 42.24 | 40.05 | Upgrade
|
| EBIT Margin | 12.44% | 10.82% | 3.48% | 7.81% | 8.90% | 7.32% | Upgrade
|
| Effective Tax Rate | 13.31% | 12.12% | 24.76% | 14.18% | 13.46% | 25.87% | Upgrade
|
| Revenue as Reported | - | - | 373.59 | 513.88 | 474.44 | 547.29 | Upgrade
|
| Advertising Expenses | - | - | 4.9 | 7.71 | 6.22 | 10.87 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.