Hunan Goke Microelectronics Co.,Ltd. (SHE:300672)
China
· Delayed Price · Currency is CNY 160.60
-18.39 (-10.27%)
Apr 29, 2026, 3:04 PM CST
SHE:300672 Balance Sheet
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | 2021 - 2017 |
| Cash & Equivalents | 986.12 | 2,046 | 1,154 | 1,004 | 393.65 | 344.04 | Upgrade
|
| Short-Term Investments | - | - | 1,697 | - | - | - | Upgrade
|
| Trading Asset Securities | 1,882 | 354.43 | 401.74 | 507.54 | 795.55 | - | Upgrade
|
| Cash & Short-Term Investments | 2,868 | 2,401 | 3,252 | 1,511 | 1,189 | 344.04 | Upgrade
|
| Cash Growth | -13.75% | -26.18% | 115.19% | 27.09% | 245.66% | -34.23% | Upgrade
|
| Accounts Receivable | 621.86 | 475.11 | 543.88 | 602.99 | 236.73 | 121.42 | Upgrade
|
| Other Receivables | 9.54 | 14.73 | 157.35 | 112.77 | 212.83 | 185.38 | Upgrade
|
| Receivables | 631.4 | 489.84 | 701.23 | 715.76 | 449.56 | 306.8 | Upgrade
|
| Inventory | 704.05 | 791.76 | 1,065 | 1,063 | 2,399 | 1,045 | Upgrade
|
| Prepaid Expenses | - | - | - | - | - | 0.87 | Upgrade
|
| Other Current Assets | 187.98 | 287.69 | 230.06 | 471.92 | 1,505 | 198.01 | Upgrade
|
| Total Current Assets | 4,392 | 3,970 | 5,248 | 3,762 | 5,543 | 1,895 | Upgrade
|
| Property, Plant & Equipment | 191.12 | 203.05 | 212.85 | 213.68 | 186.69 | 175.02 | Upgrade
|
| Long-Term Investments | 463.04 | 462.95 | 364.77 | 1,787 | 1,664 | 273.98 | Upgrade
|
| Goodwill | 299.83 | 299.83 | 299.83 | 299.83 | 299.83 | 299.83 | Upgrade
|
| Other Intangible Assets | 1,076 | 1,152 | 849.44 | 692.31 | 306.14 | 279.58 | Upgrade
|
| Long-Term Deferred Tax Assets | 228.02 | 236.66 | 210.17 | 182.46 | 144.08 | 98.58 | Upgrade
|
| Long-Term Deferred Charges | 143.63 | 122.48 | 307.89 | 317.73 | 286.35 | 117.17 | Upgrade
|
| Other Long-Term Assets | 145.1 | 157.73 | 174.29 | 85.01 | 63.51 | 339.78 | Upgrade
|
| Total Assets | 6,939 | 6,605 | 7,668 | 7,340 | 8,494 | 3,479 | Upgrade
|
| Accounts Payable | 218.41 | 229.69 | 338.8 | 913.22 | 173.94 | 225.5 | Upgrade
|
| Accrued Expenses | 24.11 | 26.09 | 43.19 | 37.26 | 21.15 | 27.51 | Upgrade
|
| Short-Term Debt | 2,141 | 1,688 | 1,954 | 680.46 | 600.46 | 592.1 | Upgrade
|
| Current Portion of Long-Term Debt | 13.6 | 214.38 | 0.1 | 0.1 | - | 30.23 | Upgrade
|
| Current Portion of Leases | - | - | 13.04 | 11.36 | 9.73 | 7.4 | Upgrade
|
| Current Income Taxes Payable | 3.03 | 7.18 | 0.9 | 3.2 | 5.53 | 5.71 | Upgrade
|
| Current Unearned Revenue | 249.35 | 257.94 | 697.28 | 975.55 | 3,000 | 539.11 | Upgrade
|
| Other Current Liabilities | 99.56 | 34.47 | 104.36 | 205.82 | 462.51 | 197.7 | Upgrade
|
| Total Current Liabilities | 2,749 | 2,458 | 3,152 | 2,827 | 4,273 | 1,625 | Upgrade
|
| Long-Term Debt | - | - | 199.85 | 199.96 | - | 155 | Upgrade
|
| Long-Term Leases | 11.18 | 14.38 | 13.62 | 14.64 | 9.86 | 10.43 | Upgrade
|
| Long-Term Unearned Revenue | 244.86 | 260.33 | 116.72 | 106.16 | 185.59 | 174.74 | Upgrade
|
| Long-Term Deferred Tax Liabilities | 66.13 | 68 | 78.45 | 88.55 | 29.03 | 19.29 | Upgrade
|
| Total Liabilities | 3,071 | 2,800 | 3,561 | 3,236 | 4,497 | 1,985 | Upgrade
|
| Common Stock | 217.1 | 217.1 | 217.14 | 217.25 | 217.32 | 182.12 | Upgrade
|
| Additional Paid-In Capital | 3,218 | 3,208 | 3,189 | 3,189 | 3,159 | 837.36 | Upgrade
|
| Retained Earnings | 407.09 | 352.15 | 663.72 | 631.49 | 600.59 | 551.36 | Upgrade
|
| Treasury Stock | -56.72 | -56.72 | -58.78 | -24.98 | -67 | -124.18 | Upgrade
|
| Comprehensive Income & Other | 71.34 | 70.78 | 87.32 | 107.54 | 111.02 | 71.48 | Upgrade
|
| Total Common Equity | 3,856 | 3,791 | 4,099 | 4,120 | 4,021 | 1,518 | Upgrade
|
| Minority Interest | 11.36 | 13.21 | 8.31 | -16.33 | -25.08 | -23.84 | Upgrade
|
| Shareholders' Equity | 3,868 | 3,804 | 4,107 | 4,104 | 3,996 | 1,494 | Upgrade
|
| Total Liabilities & Equity | 6,939 | 6,605 | 7,668 | 7,340 | 8,494 | 3,479 | Upgrade
|
| Total Debt | 2,166 | 1,917 | 2,181 | 906.51 | 620.05 | 795.16 | Upgrade
|
| Net Cash (Debt) | 702.89 | 484.09 | 1,071 | 604.81 | 569.15 | -451.12 | Upgrade
|
| Net Cash Growth | -30.87% | -54.81% | 77.12% | 6.27% | - | - | Upgrade
|
| Net Cash Per Share | 3.24 | 2.23 | 4.95 | 2.78 | 3.11 | -2.50 | Upgrade
|
| Filing Date Shares Outstanding | 217.07 | 217.1 | 216.01 | 217.29 | 186.75 | 180.55 | Upgrade
|
| Total Common Shares Outstanding | 217.07 | 217.1 | 216.01 | 217.29 | 186.75 | 180.55 | Upgrade
|
| Working Capital | 1,643 | 1,512 | 2,096 | 934.85 | 1,270 | 269.83 | Upgrade
|
| Book Value Per Share | 17.77 | 17.46 | 18.97 | 18.96 | 21.53 | 8.41 | Upgrade
|
| Tangible Book Value | 2,480 | 2,339 | 2,949 | 3,128 | 3,415 | 938.74 | Upgrade
|
| Tangible Book Value Per Share | 11.43 | 10.78 | 13.65 | 14.40 | 18.29 | 5.20 | Upgrade
|
| Buildings | - | - | 88.42 | 70.43 | 70.43 | 69.81 | Upgrade
|
| Machinery | - | - | 244.02 | 228.43 | 206.34 | 148.25 | Upgrade
|
| Construction In Progress | - | - | - | 18.46 | - | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.