Zhuhai Enpower Electric Co.,Ltd. (SHE:300681)
31.38
+0.63 (2.05%)
Apr 29, 2026, 3:13 PM CST
Zhuhai Enpower Electric Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | 2021 - 2017 |
| Operating Revenue | 4,357 | 3,815 | 2,372 | 1,905 | 1,913 | 924.26 | Upgrade
|
| Other Revenue | 58.89 | 58.89 | 57.92 | 58.54 | 93.18 | 51.54 | Upgrade
|
| Revenue | 4,416 | 3,874 | 2,430 | 1,963 | 2,006 | 975.8 | Upgrade
|
| Revenue Growth (YoY) | 76.51% | 59.46% | 23.77% | -2.12% | 105.55% | 131.80% | Upgrade
|
| Cost of Revenue | 3,754 | 3,318 | 2,100 | 1,674 | 1,695 | 779.95 | Upgrade
|
| Gross Profit | 661.96 | 556.08 | 330.15 | 289.06 | 310.62 | 195.85 | Upgrade
|
| Selling, General & Admin | 179.88 | 167.7 | 125.63 | 92.02 | 109.28 | 75.31 | Upgrade
|
| Research & Development | 305.87 | 277.65 | 191.46 | 145.65 | 147.89 | 91.9 | Upgrade
|
| Other Operating Expenses | -0.04 | -8.03 | -18.15 | 3.79 | 4.91 | 3.33 | Upgrade
|
| Operating Expenses | 508.47 | 467.48 | 304.89 | 264.34 | 371.43 | 185.98 | Upgrade
|
| Operating Income | 153.49 | 88.6 | 25.25 | 24.73 | -60.81 | 9.88 | Upgrade
|
| Interest Expense | -25.27 | -27.27 | -19.91 | -28.28 | -26.64 | -12.68 | Upgrade
|
| Interest & Investment Income | 106.29 | 109.23 | 17.25 | 22.23 | 11.23 | 1.46 | Upgrade
|
| Currency Exchange Gain (Loss) | -3.72 | -3.72 | 1.51 | -0.67 | -1.37 | -0.13 | Upgrade
|
| Other Non Operating Income (Expenses) | -13 | -5.68 | -0.48 | -0.43 | 6.05 | -1.62 | Upgrade
|
| EBT Excluding Unusual Items | 217.78 | 161.16 | 23.63 | 17.58 | -71.53 | -3.09 | Upgrade
|
| Gain (Loss) on Sale of Investments | 0.88 | - | -8.63 | -0.26 | -2.15 | 1.09 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.33 | 0.33 | 0.91 | 0.88 | 0.13 | -0.47 | Upgrade
|
| Asset Writedown | -6.87 | -1.53 | -2.31 | -0.33 | -0.51 | -0.1 | Upgrade
|
| Legal Settlements | - | - | - | - | - | -0.42 | Upgrade
|
| Other Unusual Items | 8.49 | 9.1 | 34.2 | 59.1 | 68.79 | 40.54 | Upgrade
|
| Pretax Income | 220.62 | 169.06 | 47.8 | 76.97 | -5.26 | 37.54 | Upgrade
|
| Income Tax Expense | -11.18 | -16.69 | -23.2 | -5.39 | -29.9 | -9.3 | Upgrade
|
| Earnings From Continuing Operations | 231.8 | 185.75 | 71 | 82.36 | 24.64 | 46.84 | Upgrade
|
| Minority Interest in Earnings | 0.02 | 0.01 | - | - | - | - | Upgrade
|
| Net Income | 231.81 | 185.76 | 71 | 82.36 | 24.64 | 46.84 | Upgrade
|
| Net Income to Common | 231.81 | 185.76 | 71 | 82.36 | 24.64 | 46.84 | Upgrade
|
| Net Income Growth | 216.56% | 161.62% | -13.79% | 234.33% | -47.41% | 256.01% | Upgrade
|
| Shares Outstanding (Basic) | 274 | 262 | 254 | 250 | 224 | 215 | Upgrade
|
| Shares Outstanding (Diluted) | 277 | 265 | 263 | 257 | 224 | 219 | Upgrade
|
| Shares Change (YoY) | 4.86% | 0.91% | 2.17% | 14.92% | 2.22% | -0.76% | Upgrade
|
| EPS (Basic) | 0.85 | 0.71 | 0.28 | 0.33 | 0.11 | 0.22 | Upgrade
|
| EPS (Diluted) | 0.84 | 0.70 | 0.27 | 0.32 | 0.11 | 0.21 | Upgrade
|
| EPS Growth | 201.88% | 159.26% | -15.63% | 190.91% | -48.55% | 258.73% | Upgrade
|
| Free Cash Flow | 371.8 | 63.79 | -177.58 | -445.14 | -413.39 | -231.11 | Upgrade
|
| Free Cash Flow Per Share | 1.34 | 0.24 | -0.68 | -1.73 | -1.85 | -1.05 | Upgrade
|
| Dividend Per Share | 0.062 | 0.062 | 0.029 | 0.030 | 0.013 | 0.021 | Upgrade
|
| Dividend Growth | 112.41% | 112.41% | -2.70% | 125.56% | -36.97% | 20.57% | Upgrade
|
| Gross Margin | 14.99% | 14.35% | 13.59% | 14.72% | 15.49% | 20.07% | Upgrade
|
| Operating Margin | 3.48% | 2.29% | 1.04% | 1.26% | -3.03% | 1.01% | Upgrade
|
| Profit Margin | 5.25% | 4.79% | 2.92% | 4.20% | 1.23% | 4.80% | Upgrade
|
| Free Cash Flow Margin | 8.42% | 1.65% | -7.31% | -22.68% | -20.61% | -23.68% | Upgrade
|
| EBITDA | 250.81 | 181.93 | 102.66 | 86.24 | -10.25 | 45.6 | Upgrade
|
| EBITDA Margin | 5.68% | 4.70% | 4.23% | 4.39% | -0.51% | 4.67% | Upgrade
|
| D&A For EBITDA | 97.31 | 93.33 | 77.41 | 61.51 | 50.56 | 35.73 | Upgrade
|
| EBIT | 153.49 | 88.6 | 25.25 | 24.73 | -60.81 | 9.88 | Upgrade
|
| EBIT Margin | 3.48% | 2.29% | 1.04% | 1.26% | -3.03% | 1.01% | Upgrade
|
| Revenue as Reported | 4,416 | 3,874 | 2,430 | 1,963 | 2,006 | 975.8 | Upgrade
|
| Advertising Expenses | - | 1.99 | 0.68 | - | - | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.