Guangzhou Sie Consulting Co., Ltd. (SHE:300687)
China
· Delayed Price · Currency is CNY 24.98
+0.51 (2.08%)
Apr 29, 2026, 3:04 PM CST
Guangzhou Sie Consulting Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | 2021 - 2017 |
| Operating Revenue | 2,067 | 2,073 | 2,388 | 2,248 | 2,269 | 1,934 | Upgrade
|
| Other Revenue | - | - | 7.04 | 5.88 | 2.11 | 1.31 | Upgrade
|
| Revenue | 2,067 | 2,073 | 2,395 | 2,254 | 2,271 | 1,935 | Upgrade
|
| Revenue Growth (YoY) | -11.86% | -13.45% | 6.27% | -0.75% | 17.37% | 39.67% | Upgrade
|
| Cost of Revenue | 1,547 | 1,562 | 1,666 | 1,453 | 1,461 | 1,251 | Upgrade
|
| Gross Profit | 520.23 | 511.72 | 729.6 | 801.44 | 810.43 | 683.66 | Upgrade
|
| Selling, General & Admin | 312.71 | 317.6 | 291.66 | 284.49 | 286.74 | 233.26 | Upgrade
|
| Research & Development | 282.42 | 271.79 | 262.77 | 321.36 | 268.94 | 198.67 | Upgrade
|
| Other Operating Expenses | -27.59 | -27.11 | -4.29 | -8.2 | -2.15 | 0.8 | Upgrade
|
| Operating Expenses | 567.55 | 562.28 | 618.16 | 628.44 | 585 | 449.32 | Upgrade
|
| Operating Income | -47.32 | -50.56 | 111.44 | 173 | 225.44 | 234.33 | Upgrade
|
| Interest Expense | - | - | -17.64 | -14.42 | -12.7 | -23.61 | Upgrade
|
| Interest & Investment Income | 19.54 | 20.44 | 20.93 | 19.52 | 23.76 | 17.91 | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | -3.51 | 0.64 | 0.2 | -1 | Upgrade
|
| Other Non Operating Income (Expenses) | -59.82 | -68.8 | -1.14 | -0.74 | -0.36 | -0.44 | Upgrade
|
| EBT Excluding Unusual Items | -87.59 | -98.92 | 110.08 | 178 | 236.33 | 227.19 | Upgrade
|
| Impairment of Goodwill | - | - | - | - | -0.27 | -0.27 | Upgrade
|
| Gain (Loss) on Sale of Investments | -0.04 | 0.8 | 5.54 | 41.8 | 0.07 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | -3.07 | -3.07 | 2.41 | -0.05 | -0.04 | - | Upgrade
|
| Asset Writedown | -43.56 | -42.46 | 0.14 | 0.17 | -0.02 | 0.05 | Upgrade
|
| Other Unusual Items | - | - | 22.92 | 25.68 | 16.79 | 12.67 | Upgrade
|
| Pretax Income | -134.27 | -143.64 | 141.1 | 245.6 | 252.86 | 239.64 | Upgrade
|
| Income Tax Expense | -27.85 | -28.2 | -2.01 | -12.22 | -1.7 | 11.58 | Upgrade
|
| Earnings From Continuing Operations | -106.41 | -115.44 | 143.11 | 257.82 | 254.56 | 228.06 | Upgrade
|
| Minority Interest in Earnings | 6.28 | 8.26 | -3.73 | -3.41 | -5.1 | -3.52 | Upgrade
|
| Net Income | -100.13 | -107.18 | 139.38 | 254.4 | 249.47 | 224.54 | Upgrade
|
| Net Income to Common | -100.13 | -107.18 | 139.38 | 254.4 | 249.47 | 224.54 | Upgrade
|
| Net Income Growth | - | - | -45.21% | 1.98% | 11.10% | 27.53% | Upgrade
|
| Shares Outstanding (Basic) | 412 | 412 | 406 | 405 | 397 | 397 | Upgrade
|
| Shares Outstanding (Diluted) | 412 | 412 | 406 | 409 | 404 | 404 | Upgrade
|
| Shares Change (YoY) | 1.61% | 1.54% | -0.75% | 1.27% | 0.00% | 17.00% | Upgrade
|
| EPS (Basic) | -0.24 | -0.26 | 0.34 | 0.63 | 0.63 | 0.56 | Upgrade
|
| EPS (Diluted) | -0.24 | -0.26 | 0.34 | 0.62 | 0.62 | 0.56 | Upgrade
|
| EPS Growth | - | - | -44.80% | 0.70% | 11.10% | 9.00% | Upgrade
|
| Free Cash Flow | -308.69 | -161.99 | -250.43 | -21.07 | -30.67 | 55.52 | Upgrade
|
| Free Cash Flow Per Share | -0.75 | -0.39 | -0.62 | -0.05 | -0.08 | 0.14 | Upgrade
|
| Dividend Per Share | - | - | 0.070 | 0.110 | 0.125 | 0.113 | Upgrade
|
| Dividend Growth | - | - | -36.36% | -12.00% | 10.62% | 6.30% | Upgrade
|
| Gross Margin | 25.17% | 24.68% | 30.46% | 35.56% | 35.68% | 35.33% | Upgrade
|
| Operating Margin | -2.29% | -2.44% | 4.65% | 7.67% | 9.93% | 12.11% | Upgrade
|
| Profit Margin | -4.84% | -5.17% | 5.82% | 11.29% | 10.98% | 11.61% | Upgrade
|
| Free Cash Flow Margin | -14.94% | -7.81% | -10.46% | -0.94% | -1.35% | 2.87% | Upgrade
|
| EBITDA | 51.87 | 33.28 | 133.86 | 213.56 | 256 | 246.54 | Upgrade
|
| EBITDA Margin | 2.51% | 1.60% | 5.59% | 9.47% | 11.27% | 12.74% | Upgrade
|
| D&A For EBITDA | 99.19 | 83.84 | 22.42 | 40.56 | 30.57 | 12.21 | Upgrade
|
| EBIT | -47.32 | -50.56 | 111.44 | 173 | 225.44 | 234.33 | Upgrade
|
| EBIT Margin | -2.29% | -2.44% | 4.65% | 7.67% | 9.93% | 12.11% | Upgrade
|
| Effective Tax Rate | - | - | - | - | - | 4.83% | Upgrade
|
| Revenue as Reported | - | - | 2,395 | 2,254 | 2,271 | 1,935 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.