Focus Lightings Tech Co., Ltd. (SHE:300708)
China
· Delayed Price · Currency is CNY 8.83
+0.12 (1.38%)
Apr 29, 2026, 3:04 PM CST
Focus Lightings Tech Cash Flow Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | 2021 - 2017 |
| Net Income | 173.17 | 205.02 | 195.59 | 121.15 | -63.3 | 177.08 | Upgrade
|
| Depreciation & Amortization | 206.77 | 206.77 | 165.98 | 168.19 | 143.25 | 146.81 | Upgrade
|
| Other Amortization | 0.79 | 0.79 | 0.04 | 0.1 | 0.1 | 0.1 | Upgrade
|
| Loss (Gain) From Sale of Assets | 0.13 | 0.13 | 1.98 | - | 0.04 | - | Upgrade
|
| Asset Writedown & Restructuring Costs | 36.3 | 36.3 | 12.36 | 29.94 | 59.59 | -11.8 | Upgrade
|
| Loss (Gain) From Sale of Investments | 1.15 | 1.15 | 7.43 | 2.89 | 9.96 | 0.97 | Upgrade
|
| Other Operating Activities | -424.97 | -24.26 | -29.87 | -42.33 | 3.8 | 22.97 | Upgrade
|
| Change in Accounts Receivable | -30.27 | -30.27 | -149.02 | 153.35 | 2.09 | -104.35 | Upgrade
|
| Change in Inventory | -414.19 | -414.19 | -30.33 | 47.65 | -113.91 | -30.38 | Upgrade
|
| Change in Accounts Payable | 465.49 | 465.49 | 325.35 | -288.8 | 423.99 | 224.95 | Upgrade
|
| Change in Other Net Operating Assets | 77.32 | 77.32 | 12.93 | 53 | 39.04 | 25.86 | Upgrade
|
| Operating Cash Flow | 94.99 | 527.55 | 524.49 | 201.27 | 488.23 | 465.4 | Upgrade
|
| Operating Cash Flow Growth | -85.98% | 0.58% | 160.59% | -58.77% | 4.91% | 99.95% | Upgrade
|
| Capital Expenditures | -530.67 | -509.94 | -538.88 | -142.07 | -390.65 | -197.43 | Upgrade
|
| Sale of Property, Plant & Equipment | 0.73 | 0.73 | 0 | - | 0.1 | - | Upgrade
|
| Investment in Securities | 19.38 | -110 | -140 | -100 | - | 1.2 | Upgrade
|
| Other Investing Activities | 166.67 | 151.37 | 718.7 | -1,249 | 6.03 | 17.06 | Upgrade
|
| Investing Cash Flow | -343.9 | -467.85 | 39.83 | -1,491 | -384.53 | -179.16 | Upgrade
|
| Short-Term Debt Issued | - | 856.1 | 1,384 | 875.2 | - | - | Upgrade
|
| Long-Term Debt Issued | - | - | - | - | 972.8 | 597.23 | Upgrade
|
| Total Debt Issued | 1,102 | 856.1 | 1,384 | 875.2 | 972.8 | 597.23 | Upgrade
|
| Short-Term Debt Repaid | - | -919.5 | -1,734 | -685.25 | - | - | Upgrade
|
| Long-Term Debt Repaid | - | -1.08 | -1.14 | -1.36 | -669.56 | -1,420 | Upgrade
|
| Total Debt Repaid | -807.18 | -920.58 | -1,735 | -686.61 | -669.56 | -1,420 | Upgrade
|
| Net Debt Issued (Repaid) | 295.02 | -64.48 | -351.35 | 188.59 | 303.24 | -823.18 | Upgrade
|
| Issuance of Common Stock | 23.73 | 23.73 | 30.74 | 1,136 | 7.83 | 706.53 | Upgrade
|
| Repurchase of Common Stock | - | - | -300.05 | - | - | - | Upgrade
|
| Common Dividends Paid | -0.01 | -102.95 | -105.63 | -32.87 | -33.85 | -34.04 | Upgrade
|
| Other Financing Activities | -25.92 | 92.62 | 46.72 | -75.95 | -10.18 | -5.6 | Upgrade
|
| Financing Cash Flow | 292.83 | -51.08 | -679.56 | 1,215 | 267.04 | -156.3 | Upgrade
|
| Foreign Exchange Rate Adjustments | -1.97 | 0.66 | -0.59 | 2.01 | 0.95 | -0.86 | Upgrade
|
| Net Cash Flow | 41.95 | 9.28 | -115.83 | -72.4 | 371.69 | 129.08 | Upgrade
|
| Free Cash Flow | -435.69 | 17.6 | -14.38 | 59.2 | 97.58 | 267.97 | Upgrade
|
| Free Cash Flow Growth | - | - | - | -39.33% | -63.59% | - | Upgrade
|
| Free Cash Flow Margin | -15.48% | 0.56% | -0.52% | 2.39% | 4.81% | 13.34% | Upgrade
|
| Free Cash Flow Per Share | -0.54 | 0.02 | -0.02 | 0.07 | 0.13 | 0.35 | Upgrade
|
| Cash Interest Paid | - | - | - | 2.06 | - | - | Upgrade
|
| Cash Income Tax Paid | 17.56 | 10.5 | 7.3 | 25.06 | -267.11 | -3.45 | Upgrade
|
| Levered Free Cash Flow | -774.78 | -212.34 | 58.32 | -113.88 | 247.02 | 255.97 | Upgrade
|
| Unlevered Free Cash Flow | -774.66 | -212.21 | 58.37 | -112.1 | 253.76 | 275.77 | Upgrade
|
| Change in Working Capital | 101.65 | 101.65 | 170.97 | -78.66 | 334.78 | 129.27 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.