Hangzhou Prevail Optoelectronic Equipment Co., Ltd. (SHE:300710)
33.03
+1.21 (3.80%)
Apr 30, 2026, 9:55 AM CST
SHE:300710 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | 2021 - 2017 |
| Operating Revenue | 259.28 | 270.38 | 336.07 | 350.05 | 519.49 | 721.28 | Upgrade
|
| Other Revenue | - | - | 10.36 | 8.15 | 11.13 | 7.36 | Upgrade
|
| Revenue | 259.28 | 270.38 | 346.43 | 358.2 | 530.62 | 728.64 | Upgrade
|
| Revenue Growth (YoY) | -18.32% | -21.95% | -3.29% | -32.49% | -27.18% | 42.02% | Upgrade
|
| Cost of Revenue | 174.48 | 182.19 | 243.61 | 266.94 | 384.13 | 582.6 | Upgrade
|
| Gross Profit | 84.8 | 88.19 | 102.82 | 91.26 | 146.49 | 146.04 | Upgrade
|
| Selling, General & Admin | 59.12 | 57.19 | 57.55 | 58.49 | 70.74 | 79.48 | Upgrade
|
| Research & Development | 22.81 | 23.06 | 23.26 | 22.48 | 28.45 | 39.45 | Upgrade
|
| Other Operating Expenses | -5.06 | -4.56 | -8.24 | -1.73 | 0.65 | -0.24 | Upgrade
|
| Operating Expenses | 76.87 | 75.69 | 88.03 | 87.71 | 110.63 | 117.79 | Upgrade
|
| Operating Income | 7.93 | 12.5 | 14.79 | 3.55 | 35.86 | 28.25 | Upgrade
|
| Interest Expense | - | - | -3.22 | -3.65 | -3.88 | -3.69 | Upgrade
|
| Interest & Investment Income | 0.16 | 0.19 | 0.51 | 0.48 | 13.14 | 5.14 | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | 1.19 | 0.05 | 1.85 | -2.29 | Upgrade
|
| Other Non Operating Income (Expenses) | -26.3 | -23.98 | -0.85 | -1.43 | -0.99 | 1.43 | Upgrade
|
| EBT Excluding Unusual Items | -18.21 | -11.29 | 12.42 | -1 | 45.99 | 28.84 | Upgrade
|
| Impairment of Goodwill | - | - | - | - | -58.82 | - | Upgrade
|
| Gain (Loss) on Sale of Investments | -2.2 | -2.46 | -2.46 | -1.19 | -2.57 | 0.96 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.11 | 0.11 | -0 | 0.01 | 0.4 | 0.01 | Upgrade
|
| Asset Writedown | -13 | -12.7 | -202.06 | -0.03 | -0.17 | -0.17 | Upgrade
|
| Other Unusual Items | - | - | 0.71 | 1.82 | 1.98 | 16.62 | Upgrade
|
| Pretax Income | -33.3 | -26.35 | -191.4 | -0.39 | -13.2 | 46.26 | Upgrade
|
| Income Tax Expense | -0.31 | 0.13 | 5.4 | 7.36 | 2.34 | 15.74 | Upgrade
|
| Earnings From Continuing Operations | -32.99 | -26.48 | -196.8 | -7.75 | -15.54 | 30.52 | Upgrade
|
| Minority Interest in Earnings | -1.66 | -2.81 | -2.57 | -2.18 | -5.97 | 0.86 | Upgrade
|
| Net Income | -34.65 | -29.29 | -199.37 | -9.93 | -21.51 | 31.38 | Upgrade
|
| Net Income to Common | -34.65 | -29.29 | -199.37 | -9.93 | -21.51 | 31.38 | Upgrade
|
| Net Income Growth | - | - | - | - | - | -48.05% | Upgrade
|
| Shares Outstanding (Basic) | 100 | 99 | 99 | 100 | 99 | 99 | Upgrade
|
| Shares Outstanding (Diluted) | 100 | 99 | 99 | 100 | 99 | 99 | Upgrade
|
| Shares Change (YoY) | 0.07% | 0.00% | -0.01% | 0.02% | -0.02% | 0.01% | Upgrade
|
| EPS (Basic) | -0.35 | -0.29 | -2.00 | -0.10 | -0.22 | 0.32 | Upgrade
|
| EPS (Diluted) | -0.35 | -0.29 | -2.00 | -0.10 | -0.22 | 0.32 | Upgrade
|
| EPS Growth | - | - | - | - | - | -48.06% | Upgrade
|
| Free Cash Flow | 39.28 | 41.88 | 31.86 | -23.04 | -44.96 | 38.55 | Upgrade
|
| Free Cash Flow Per Share | 0.40 | 0.42 | 0.32 | -0.23 | -0.45 | 0.39 | Upgrade
|
| Gross Margin | 32.70% | 32.62% | 29.68% | 25.48% | 27.61% | 20.04% | Upgrade
|
| Operating Margin | 3.06% | 4.62% | 4.27% | 0.99% | 6.76% | 3.88% | Upgrade
|
| Profit Margin | -13.36% | -10.83% | -57.55% | -2.77% | -4.05% | 4.31% | Upgrade
|
| Free Cash Flow Margin | 15.15% | 15.49% | 9.20% | -6.43% | -8.47% | 5.29% | Upgrade
|
| EBITDA | 20.33 | 24.81 | 26.73 | 12.43 | 44.21 | 40.01 | Upgrade
|
| EBITDA Margin | 7.84% | 9.18% | 7.72% | 3.47% | 8.33% | 5.49% | Upgrade
|
| D&A For EBITDA | 12.4 | 12.31 | 11.94 | 8.88 | 8.35 | 11.76 | Upgrade
|
| EBIT | 7.93 | 12.5 | 14.79 | 3.55 | 35.86 | 28.25 | Upgrade
|
| EBIT Margin | 3.06% | 4.62% | 4.27% | 0.99% | 6.76% | 3.88% | Upgrade
|
| Effective Tax Rate | - | - | - | - | - | 34.02% | Upgrade
|
| Revenue as Reported | - | - | 346.43 | 358.2 | 530.62 | 728.64 | Upgrade
|
| Advertising Expenses | - | - | - | 0.17 | 0 | 0.07 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.