Jiangxi Xinyu Guoke Technology Co., Ltd (SHE:300722)
China
· Delayed Price · Currency is CNY 28.11
+0.18 (0.64%)
Apr 29, 2026, 3:11 PM CST
SHE:300722 Balance Sheet
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | 2021 - 2017 |
| Cash & Equivalents | 183.23 | 242.55 | 227.1 | 200.74 | 156.15 | 144.73 | Upgrade
|
| Cash & Short-Term Investments | 183.23 | 242.55 | 227.1 | 200.74 | 156.15 | 144.73 | Upgrade
|
| Cash Growth | 6.34% | 6.81% | 13.13% | 28.56% | 7.89% | 9.94% | Upgrade
|
| Accounts Receivable | 257.61 | 267.03 | 232.23 | 201.89 | 175.32 | 136.1 | Upgrade
|
| Other Receivables | 7.2 | 0.34 | 0.28 | 0.47 | 0.52 | 0.29 | Upgrade
|
| Receivables | 264.81 | 267.38 | 232.51 | 202.36 | 175.84 | 136.38 | Upgrade
|
| Inventory | 177.64 | 140.13 | 111.52 | 104.54 | 100.13 | 87.43 | Upgrade
|
| Prepaid Expenses | - | - | - | - | 0.06 | - | Upgrade
|
| Other Current Assets | 4.92 | 8.94 | 15.62 | 11.57 | 7.14 | 4.22 | Upgrade
|
| Total Current Assets | 630.61 | 659 | 586.76 | 519.22 | 439.32 | 372.76 | Upgrade
|
| Property, Plant & Equipment | 198.71 | 202.61 | 204.34 | 200.26 | 201.81 | 209.91 | Upgrade
|
| Long-Term Investments | 5.1 | 0.26 | 1.3 | 1.38 | 1.43 | 1.47 | Upgrade
|
| Goodwill | - | - | - | 1.56 | 2.68 | 2.68 | Upgrade
|
| Other Intangible Assets | 51.37 | 51.7 | 33.41 | 34.68 | 35.76 | 33.06 | Upgrade
|
| Long-Term Deferred Tax Assets | 8.11 | 7.8 | 4.98 | 4.49 | 4.02 | 3.12 | Upgrade
|
| Long-Term Deferred Charges | - | - | - | 0.44 | 1.3 | - | Upgrade
|
| Other Long-Term Assets | 4.16 | 1.3 | 2.59 | 2.62 | 1.93 | 0.15 | Upgrade
|
| Total Assets | 898.05 | 922.67 | 833.39 | 764.65 | 688.25 | 623.15 | Upgrade
|
| Accounts Payable | 74.21 | 91.76 | 66.66 | 38.85 | 20.45 | 21.05 | Upgrade
|
| Accrued Expenses | 15.92 | 40.6 | 28.69 | 29.13 | 29.16 | 25.69 | Upgrade
|
| Current Portion of Leases | - | 0.58 | 0.45 | 0.26 | 0.78 | 0.43 | Upgrade
|
| Current Income Taxes Payable | 6.46 | 2.7 | 1.77 | 1.95 | 4.93 | 3.03 | Upgrade
|
| Current Unearned Revenue | 86.76 | 76.88 | 67.02 | 74.93 | 60.75 | 41.86 | Upgrade
|
| Other Current Liabilities | 3.51 | 3.16 | 4.87 | 2.78 | 2.85 | 3.3 | Upgrade
|
| Total Current Liabilities | 187.36 | 215.68 | 169.46 | 147.89 | 118.91 | 95.35 | Upgrade
|
| Long-Term Leases | - | 0.03 | 0.34 | 0.07 | - | - | Upgrade
|
| Long-Term Unearned Revenue | 10.17 | 11.04 | 9.44 | 10.38 | 9.36 | 7.14 | Upgrade
|
| Long-Term Deferred Tax Liabilities | 0.1 | 0.12 | 0.13 | 0.07 | - | - | Upgrade
|
| Other Long-Term Liabilities | 25.73 | 25.86 | 18.7 | 18.7 | 18.7 | 18.7 | Upgrade
|
| Total Liabilities | 223.36 | 252.73 | 198.07 | 177.11 | 146.97 | 121.19 | Upgrade
|
| Common Stock | 276.76 | 276.76 | 276.76 | 230.63 | 192.19 | 174.72 | Upgrade
|
| Additional Paid-In Capital | 12.55 | 12.55 | 12.55 | 53.78 | 92.22 | 109.69 | Upgrade
|
| Retained Earnings | 368.51 | 364.98 | 332.31 | 290.03 | 243.13 | 206.44 | Upgrade
|
| Comprehensive Income & Other | 17.27 | 16.04 | 14.21 | 12.13 | 11.88 | 8.78 | Upgrade
|
| Total Common Equity | 675.09 | 670.33 | 635.83 | 586.57 | 539.42 | 499.62 | Upgrade
|
| Minority Interest | -0.4 | -0.39 | -0.52 | 0.98 | 1.86 | 2.34 | Upgrade
|
| Shareholders' Equity | 674.7 | 669.94 | 635.32 | 587.55 | 541.28 | 501.96 | Upgrade
|
| Total Liabilities & Equity | 898.05 | 922.67 | 833.39 | 764.65 | 688.25 | 623.15 | Upgrade
|
| Total Debt | 0.49 | 0.61 | 0.79 | 0.33 | 0.78 | 0.43 | Upgrade
|
| Net Cash (Debt) | 182.74 | 241.94 | 226.31 | 200.41 | 155.37 | 144.3 | Upgrade
|
| Net Cash Growth | 6.45% | 6.91% | 12.92% | 29.00% | 7.66% | 9.62% | Upgrade
|
| Net Cash Per Share | 0.67 | 0.88 | 0.83 | 0.71 | 0.57 | 0.52 | Upgrade
|
| Filing Date Shares Outstanding | 276.29 | 276.76 | 276.76 | 276.76 | 276.76 | 276.76 | Upgrade
|
| Total Common Shares Outstanding | 276.29 | 276.76 | 276.76 | 276.76 | 276.76 | 276.76 | Upgrade
|
| Working Capital | 443.25 | 443.32 | 417.3 | 371.32 | 320.4 | 277.41 | Upgrade
|
| Book Value Per Share | 2.44 | 2.42 | 2.30 | 2.12 | 1.95 | 1.81 | Upgrade
|
| Tangible Book Value | 623.72 | 618.63 | 602.43 | 550.33 | 500.98 | 463.88 | Upgrade
|
| Tangible Book Value Per Share | 2.26 | 2.24 | 2.18 | 1.99 | 1.81 | 1.68 | Upgrade
|
| Buildings | - | 201.54 | 201.13 | 199.72 | 198.54 | 197.14 | Upgrade
|
| Machinery | - | 112.13 | 95.19 | 87.21 | 79.03 | 74.85 | Upgrade
|
| Construction In Progress | - | 14.73 | 16.5 | 6.13 | 0.23 | 1.33 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.