ApicHope Pharmaceutical Group Co., Ltd. (SHE:300723)
China
· Delayed Price · Currency is CNY 39.82
+1.11 (2.87%)
Apr 29, 2026, 3:04 PM CST
SHE:300723 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 940.78 | 932.27 | 1,419 | 2,489 | 2,275 | 2,195 | Upgrade
|
| Other Revenue | - | - | 30.76 | 14.04 | 4.95 | 3.82 | Upgrade
|
| Revenue | 940.78 | 932.27 | 1,450 | 2,503 | 2,280 | 2,199 | Upgrade
|
| Revenue Growth (YoY) | -21.88% | -35.72% | -42.07% | 9.79% | 3.68% | 31.26% | Upgrade
|
| Cost of Revenue | 389.68 | 405.76 | 576.21 | 481.98 | 300.2 | 321.98 | Upgrade
|
| Gross Profit | 551.09 | 526.52 | 874.02 | 2,021 | 1,980 | 1,877 | Upgrade
|
| Selling, General & Admin | 683.98 | 670.18 | 829.71 | 1,414 | 1,464 | 1,447 | Upgrade
|
| Research & Development | 158.66 | 157.25 | 312.09 | 301.37 | 189.78 | 142.32 | Upgrade
|
| Other Operating Expenses | -65.81 | -50.75 | 24.35 | 72.86 | 30.39 | 30.44 | Upgrade
|
| Operating Expenses | 776.83 | 776.68 | 1,167 | 1,792 | 1,685 | 1,621 | Upgrade
|
| Operating Income | -225.74 | -250.16 | -293.44 | 229.35 | 294.58 | 256.25 | Upgrade
|
| Interest Expense | - | - | -35.11 | -37.65 | -28.96 | -38.51 | Upgrade
|
| Interest & Investment Income | 555.72 | - | 3.72 | 11.71 | 8.46 | 28.96 | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | 1.31 | -5.51 | 0.1 | -0.47 | Upgrade
|
| Other Non Operating Income (Expenses) | -111.66 | -64.08 | -3.28 | -1.27 | -1.78 | -6.41 | Upgrade
|
| EBT Excluding Unusual Items | 218.32 | -314.24 | -326.79 | 196.63 | 272.4 | 239.82 | Upgrade
|
| Impairment of Goodwill | - | - | -11.03 | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Investments | -43.07 | -43.07 | -40.11 | -24.64 | -28.31 | 23.96 | Upgrade
|
| Gain (Loss) on Sale of Assets | -1.15 | -1.16 | 1.27 | 0.12 | 0.19 | -0.07 | Upgrade
|
| Asset Writedown | -10.98 | -10.98 | -15.85 | -1.02 | -0.45 | -1.34 | Upgrade
|
| Other Unusual Items | - | - | -253.2 | 73.09 | 82.59 | 100.4 | Upgrade
|
| Pretax Income | 163.12 | -369.45 | -645.71 | 244.19 | 326.41 | 362.77 | Upgrade
|
| Income Tax Expense | -29.59 | -22.99 | -79 | 92.39 | 64.32 | 69.36 | Upgrade
|
| Earnings From Continuing Operations | 192.71 | -346.46 | -566.71 | 151.8 | 262.1 | 293.41 | Upgrade
|
| Minority Interest in Earnings | 7.28 | 8.66 | 26.67 | 32.82 | 28.59 | 13.5 | Upgrade
|
| Net Income | 199.99 | -337.79 | -540.04 | 184.61 | 290.68 | 306.92 | Upgrade
|
| Net Income to Common | 199.99 | -337.79 | -540.04 | 184.61 | 290.68 | 306.92 | Upgrade
|
| Net Income Growth | - | - | - | -36.49% | -5.29% | 36.04% | Upgrade
|
| Shares Outstanding (Basic) | 452 | 452 | 452 | 452 | 429 | 422 | Upgrade
|
| Shares Outstanding (Diluted) | 452 | 452 | 452 | 452 | 433 | 424 | Upgrade
|
| Shares Change (YoY) | 0.02% | 0.01% | -0.00% | 4.43% | 1.94% | -2.20% | Upgrade
|
| EPS (Basic) | 0.44 | -0.75 | -1.20 | 0.41 | 0.68 | 0.73 | Upgrade
|
| EPS (Diluted) | 0.44 | -0.75 | -1.20 | 0.41 | 0.67 | 0.72 | Upgrade
|
| EPS Growth | - | - | - | -39.18% | -7.09% | 39.10% | Upgrade
|
| Free Cash Flow | -85.41 | -81.19 | -870.18 | 123.59 | -130.25 | -123.13 | Upgrade
|
| Free Cash Flow Per Share | -0.19 | -0.18 | -1.93 | 0.27 | -0.30 | -0.29 | Upgrade
|
| Dividend Per Share | - | - | - | 0.210 | 0.133 | 0.133 | Upgrade
|
| Dividend Growth | - | - | - | 57.54% | - | 43.95% | Upgrade
|
| Gross Margin | 58.58% | 56.48% | 60.27% | 80.75% | 86.83% | 85.36% | Upgrade
|
| Operating Margin | -24.00% | -26.83% | -20.23% | 9.16% | 12.92% | 11.65% | Upgrade
|
| Profit Margin | 21.26% | -36.23% | -37.24% | 7.37% | 12.75% | 13.96% | Upgrade
|
| Free Cash Flow Margin | -9.08% | -8.71% | -60.00% | 4.94% | -5.71% | -5.60% | Upgrade
|
| EBITDA | -24.44 | -53.54 | -115.53 | 387.34 | 366.46 | 305.79 | Upgrade
|
| EBITDA Margin | -2.60% | -5.74% | -7.97% | 15.47% | 16.07% | 13.91% | Upgrade
|
| D&A For EBITDA | 201.3 | 196.62 | 177.91 | 157.99 | 71.89 | 49.54 | Upgrade
|
| EBIT | -225.74 | -250.16 | -293.44 | 229.35 | 294.58 | 256.25 | Upgrade
|
| EBIT Margin | -24.00% | -26.83% | -20.23% | 9.16% | 12.92% | 11.65% | Upgrade
|
| Effective Tax Rate | - | - | - | 37.84% | 19.70% | 19.12% | Upgrade
|
| Revenue as Reported | - | - | 1,450 | 2,503 | 2,280 | 2,199 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.