Shenzhen S.C New Energy Technology Corporation (SHE:300724)
China
· Delayed Price · Currency is CNY 91.02
+3.67 (4.20%)
Apr 29, 2026, 3:10 PM CST
SHE:300724 Cash Flow Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | 2021 - 2017 |
| Net Income | 2,179 | 2,617 | 2,764 | 1,634 | 1,047 | 717.4 | Upgrade
|
| Depreciation & Amortization | 102.84 | 102.84 | 123.79 | 82.63 | 50.86 | 37 | Upgrade
|
| Other Amortization | 5.52 | 5.52 | 11.79 | 6.45 | 4.89 | 5.13 | Upgrade
|
| Loss (Gain) From Sale of Assets | 0.99 | 0.99 | 2.65 | 0.02 | 0.35 | -0.77 | Upgrade
|
| Asset Writedown & Restructuring Costs | 1.44 | 1.44 | 0.98 | 0.44 | 0.12 | -0.53 | Upgrade
|
| Loss (Gain) From Sale of Investments | -150.49 | -150.49 | -103.21 | -54.54 | -33.7 | 11.4 | Upgrade
|
| Provision & Write-off of Bad Debts | 574.42 | 574.42 | 1,012 | 81.21 | 87.85 | 71.89 | Upgrade
|
| Other Operating Activities | 126.4 | 244.87 | 334.56 | 314.72 | 60.8 | 81.14 | Upgrade
|
| Change in Accounts Receivable | -1,252 | -1,252 | 127.51 | -2,332 | -1,605 | 159.66 | Upgrade
|
| Change in Inventory | 8,228 | 8,228 | 6,848 | -14,535 | -3,102 | -275.38 | Upgrade
|
| Change in Accounts Payable | -11,496 | -11,496 | -7,990 | 18,386 | 4,969 | 549.84 | Upgrade
|
| Change in Other Net Operating Assets | 7.79 | 7.79 | 31.57 | 41.28 | 17.11 | 17.21 | Upgrade
|
| Operating Cash Flow | -1,761 | -1,204 | 2,951 | 3,517 | 1,451 | 1,349 | Upgrade
|
| Operating Cash Flow Growth | - | - | -16.11% | 142.36% | 7.54% | 304.32% | Upgrade
|
| Capital Expenditures | -231.74 | -201.69 | -300.11 | -310.82 | -224.93 | -239.39 | Upgrade
|
| Sale of Property, Plant & Equipment | 0.05 | 0.15 | 2.4 | 0.37 | 0.14 | 0.29 | Upgrade
|
| Cash Acquisitions | - | - | - | - | -4.32 | - | Upgrade
|
| Divestitures | - | - | - | - | -0.08 | - | Upgrade
|
| Investment in Securities | -2,185 | -1,436 | -3,149 | -2,134 | -1,562 | -347.51 | Upgrade
|
| Other Investing Activities | 184.31 | 169.98 | 143.53 | 59.94 | 29.88 | 15.29 | Upgrade
|
| Investing Cash Flow | -2,232 | -1,468 | -3,303 | -2,385 | -1,762 | -571.32 | Upgrade
|
| Short-Term Debt Issued | - | - | - | - | - | 13.69 | Upgrade
|
| Long-Term Debt Issued | - | 797.4 | 70.94 | 371 | 337.01 | - | Upgrade
|
| Total Debt Issued | 1,017 | 797.4 | 70.94 | 371 | 337.01 | 13.69 | Upgrade
|
| Short-Term Debt Repaid | - | - | - | - | - | -193.6 | Upgrade
|
| Long-Term Debt Repaid | - | -203.1 | -121.7 | -355.19 | -57.72 | -2.06 | Upgrade
|
| Total Debt Repaid | -36.24 | -203.1 | -121.7 | -355.19 | -57.72 | -195.66 | Upgrade
|
| Net Debt Issued (Repaid) | 980.39 | 594.31 | -50.76 | 15.81 | 279.29 | -181.96 | Upgrade
|
| Issuance of Common Stock | 36.67 | 36.67 | - | - | - | 2,521 | Upgrade
|
| Repurchase of Common Stock | -0.09 | -0.09 | -32.31 | -68.22 | -1.01 | - | Upgrade
|
| Common Dividends Paid | -420.33 | -419.89 | -424.79 | -79.36 | -69.35 | -80.93 | Upgrade
|
| Other Financing Activities | -17.35 | -25.66 | -11.16 | 5.65 | - | -17.06 | Upgrade
|
| Financing Cash Flow | 579.29 | 185.34 | -519.01 | -126.12 | 208.93 | 2,241 | Upgrade
|
| Foreign Exchange Rate Adjustments | -32.77 | -22.41 | 40.31 | 15.24 | 49.74 | -11.09 | Upgrade
|
| Net Cash Flow | -3,446 | -2,509 | -831.01 | 1,022 | -51.63 | 3,008 | Upgrade
|
| Free Cash Flow | -1,992 | -1,406 | 2,651 | 3,207 | 1,226 | 1,110 | Upgrade
|
| Free Cash Flow Growth | - | - | -17.33% | 161.47% | 10.47% | 573.51% | Upgrade
|
| Free Cash Flow Margin | -15.48% | -9.09% | 14.03% | 36.72% | 20.42% | 21.99% | Upgrade
|
| Free Cash Flow Per Share | -5.73 | -4.04 | 7.62 | 9.21 | 3.53 | 3.28 | Upgrade
|
| Cash Income Tax Paid | 778.36 | 1,151 | 494.56 | 156.46 | 12.93 | 180.31 | Upgrade
|
| Levered Free Cash Flow | -1,699 | -1,338 | 2,046 | 2,842 | 1,052 | 440.65 | Upgrade
|
| Unlevered Free Cash Flow | -1,696 | -1,335 | 2,051 | 2,848 | 1,056 | 452.13 | Upgrade
|
| Change in Working Capital | -4,601 | -4,601 | -1,196 | 1,453 | 233.24 | 426.84 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.