Chengdu Xiling Power Science & Technology Incorporated Company (SHE:300733)
China
· Delayed Price · Currency is CNY 20.77
+0.67 (3.33%)
Apr 30, 2026, 9:55 AM CST
SHE:300733 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | 2021 - 2017 |
| Operating Revenue | 1,984 | 1,928 | 1,734 | 1,503 | 1,082 | 727.55 | Upgrade
|
| Other Revenue | - | - | 19.49 | 16.18 | 25.27 | 22.39 | Upgrade
|
| Revenue | 1,984 | 1,928 | 1,753 | 1,520 | 1,107 | 749.94 | Upgrade
|
| Revenue Growth (YoY) | 13.06% | 9.96% | 15.38% | 37.24% | 47.64% | 46.14% | Upgrade
|
| Cost of Revenue | 1,659 | 1,599 | 1,499 | 1,409 | 901.22 | 606.09 | Upgrade
|
| Gross Profit | 325.09 | 328.92 | 254.32 | 110.55 | 206.02 | 143.85 | Upgrade
|
| Selling, General & Admin | 105.06 | 101.77 | 88.16 | 78.68 | 79.48 | 73.12 | Upgrade
|
| Research & Development | 69.87 | 67.43 | 60.59 | 55.62 | 43.97 | 26.92 | Upgrade
|
| Other Operating Expenses | -3.82 | -2.86 | 11.31 | 10.19 | 9.08 | 7.24 | Upgrade
|
| Operating Expenses | 171.11 | 166.34 | 171.28 | 153.46 | 142.81 | 108.66 | Upgrade
|
| Operating Income | 153.99 | 162.58 | 83.04 | -42.91 | 63.21 | 35.19 | Upgrade
|
| Interest Expense | - | - | -17.32 | -25.82 | -28.33 | -17.41 | Upgrade
|
| Interest & Investment Income | - | - | 3.21 | 4.31 | 2.04 | 1.58 | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | 0.14 | 0.29 | 0.17 | 0.05 | Upgrade
|
| Other Non Operating Income (Expenses) | -19.49 | -14.54 | -0.21 | -3.06 | -3.2 | -6.63 | Upgrade
|
| EBT Excluding Unusual Items | 134.5 | 148.04 | 68.86 | -67.2 | 33.88 | 12.78 | Upgrade
|
| Impairment of Goodwill | - | - | - | -51.31 | - | - | Upgrade
|
| Gain (Loss) on Sale of Investments | -3.63 | -4.59 | -2.73 | -1.4 | -2.19 | -0.3 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.09 | 0.1 | 2.05 | 0.14 | -0.12 | 0.1 | Upgrade
|
| Asset Writedown | -26.62 | -26.44 | -0.32 | -22.21 | -0.77 | -0.24 | Upgrade
|
| Other Unusual Items | - | - | 11.75 | 12.89 | 4.56 | 5.04 | Upgrade
|
| Pretax Income | 104.34 | 117.12 | 79.61 | -129.09 | 35.36 | 17.38 | Upgrade
|
| Income Tax Expense | 12.75 | 13.18 | 18.38 | -6.68 | -0.04 | -3.7 | Upgrade
|
| Earnings From Continuing Operations | 91.59 | 103.94 | 61.22 | -122.41 | 35.4 | 21.08 | Upgrade
|
| Minority Interest in Earnings | -11.55 | -13.85 | -10.61 | 16.73 | 1.59 | -1.04 | Upgrade
|
| Net Income | 80.04 | 90.09 | 50.61 | -105.68 | 36.99 | 20.04 | Upgrade
|
| Net Income to Common | 80.04 | 90.09 | 50.61 | -105.68 | 36.99 | 20.04 | Upgrade
|
| Net Income Growth | 30.15% | 77.99% | - | - | 84.58% | 147.03% | Upgrade
|
| Shares Outstanding (Basic) | 283 | 276 | 298 | 304 | 275 | 270 | Upgrade
|
| Shares Outstanding (Diluted) | 283 | 276 | 298 | 304 | 277 | 270 | Upgrade
|
| Shares Change (YoY) | -2.57% | -7.57% | -1.93% | 9.75% | 2.73% | 5.39% | Upgrade
|
| EPS (Basic) | 0.28 | 0.33 | 0.17 | -0.35 | 0.13 | 0.07 | Upgrade
|
| EPS (Diluted) | 0.28 | 0.33 | 0.17 | -0.35 | 0.13 | 0.07 | Upgrade
|
| EPS Growth | 33.59% | 92.58% | - | - | 79.68% | 134.38% | Upgrade
|
| Free Cash Flow | -114.35 | -121.53 | -16.72 | 22.49 | -168.24 | -203.47 | Upgrade
|
| Free Cash Flow Per Share | -0.40 | -0.44 | -0.06 | 0.07 | -0.61 | -0.75 | Upgrade
|
| Dividend Per Share | - | - | 0.050 | - | 0.063 | - | Upgrade
|
| Gross Margin | 16.39% | 17.06% | 14.50% | 7.27% | 18.61% | 19.18% | Upgrade
|
| Operating Margin | 7.76% | 8.43% | 4.74% | -2.82% | 5.71% | 4.69% | Upgrade
|
| Profit Margin | 4.04% | 4.67% | 2.89% | -6.95% | 3.34% | 2.67% | Upgrade
|
| Free Cash Flow Margin | -5.76% | -6.30% | -0.95% | 1.48% | -15.20% | -27.13% | Upgrade
|
| EBITDA | 324.39 | 329.2 | 234.57 | 93.14 | 187.45 | 133.49 | Upgrade
|
| EBITDA Margin | 16.35% | 17.08% | 13.38% | 6.13% | 16.93% | 17.80% | Upgrade
|
| D&A For EBITDA | 170.4 | 166.62 | 151.53 | 136.05 | 124.24 | 98.3 | Upgrade
|
| EBIT | 153.99 | 162.58 | 83.04 | -42.91 | 63.21 | 35.19 | Upgrade
|
| EBIT Margin | 7.76% | 8.43% | 4.74% | -2.82% | 5.71% | 4.69% | Upgrade
|
| Effective Tax Rate | 12.22% | 11.25% | 23.09% | - | - | - | Upgrade
|
| Revenue as Reported | - | - | 1,753 | 1,520 | 1,107 | 749.94 | Upgrade
|
| Advertising Expenses | - | - | 0 | 0 | 0.27 | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.