Keshun Waterproof Technolgies Co.,Ltd. (SHE:300737)
China
· Delayed Price · Currency is CNY 6.82
-0.19 (-2.71%)
Apr 29, 2026, 3:04 PM CST
SHE:300737 Cash Flow Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | 2021 - 2017 |
| Net Income | -524.75 | -547.8 | 44.07 | -337.6 | 178.25 | 672.62 | Upgrade
|
| Depreciation & Amortization | 280.76 | 280.76 | 272.3 | 258.74 | 214.1 | 161.16 | Upgrade
|
| Other Amortization | 0.92 | 0.92 | 6.32 | 1.43 | 1.53 | 2.27 | Upgrade
|
| Loss (Gain) From Sale of Assets | -0.1 | -0.1 | -0.03 | -15.91 | 3.34 | 6.49 | Upgrade
|
| Asset Writedown & Restructuring Costs | 197 | 197 | 20.93 | 28.17 | 262.43 | 275.36 | Upgrade
|
| Loss (Gain) From Sale of Investments | -1.03 | -1.03 | -174.75 | -30.22 | -63.54 | -6.78 | Upgrade
|
| Provision & Write-off of Bad Debts | - | - | 237.05 | 738.32 | - | - | Upgrade
|
| Other Operating Activities | 1,013 | 709.15 | 142.55 | 146.86 | 81.49 | 54.26 | Upgrade
|
| Change in Accounts Receivable | -564.32 | -564.32 | -623.47 | -767.69 | -1,116 | -1,920 | Upgrade
|
| Change in Inventory | 54.04 | 54.04 | -1.45 | -39.37 | -71.36 | -79.76 | Upgrade
|
| Change in Accounts Payable | 270.04 | 270.04 | 403.68 | 347.56 | 728.09 | 1,397 | Upgrade
|
| Change in Other Net Operating Assets | 17.31 | 17.31 | 24.43 | 16.25 | 32.99 | 43.49 | Upgrade
|
| Operating Cash Flow | 646.8 | 319.63 | 315.59 | 191.83 | 235.3 | 611.13 | Upgrade
|
| Operating Cash Flow Growth | -28.91% | 1.28% | 64.52% | -18.48% | -61.50% | 10.68% | Upgrade
|
| Capital Expenditures | -109.12 | -172.5 | -251.68 | -508.41 | -333.64 | -421.96 | Upgrade
|
| Sale of Property, Plant & Equipment | 5.43 | 7.56 | 2.21 | 26.02 | 14.86 | 5.62 | Upgrade
|
| Cash Acquisitions | -82 | -82 | 4 | -111.83 | -66.3 | - | Upgrade
|
| Divestitures | -3.61 | -3.61 | - | -35.33 | - | - | Upgrade
|
| Investment in Securities | 247.33 | -241.5 | 1,158 | -1,037 | 25.58 | -228 | Upgrade
|
| Other Investing Activities | 78.32 | 58.74 | -45.52 | -113.85 | 23.61 | 2.77 | Upgrade
|
| Investing Cash Flow | 136.36 | -433.31 | 866.62 | -1,768 | -334.29 | -641.57 | Upgrade
|
| Long-Term Debt Issued | - | 667.5 | 2,093 | 3,893 | 1,777 | 1,915 | Upgrade
|
| Long-Term Debt Repaid | - | -739.68 | -2,183 | -2,077 | -1,526 | -1,330 | Upgrade
|
| Net Debt Issued (Repaid) | -13.86 | -72.17 | -90.56 | 1,816 | 251.38 | 584.81 | Upgrade
|
| Issuance of Common Stock | - | - | - | - | 0.62 | 298.69 | Upgrade
|
| Repurchase of Common Stock | -4.99 | - | -130.16 | -116.53 | -22.07 | -102.17 | Upgrade
|
| Common Dividends Paid | -417.21 | -429.77 | -135.06 | -122.07 | -79.15 | -147.1 | Upgrade
|
| Dividends Paid | -417.21 | -429.77 | -135.06 | -122.07 | -79.15 | -147.1 | Upgrade
|
| Other Financing Activities | -233.81 | -99.16 | -496.61 | 87.12 | -25.6 | 15.7 | Upgrade
|
| Financing Cash Flow | -669.87 | -601.1 | -852.38 | 1,665 | 125.18 | 649.93 | Upgrade
|
| Foreign Exchange Rate Adjustments | -12.26 | -7.06 | 2.59 | 0.74 | 4.89 | 0.28 | Upgrade
|
| Net Cash Flow | 101.02 | -721.84 | 332.42 | 89.46 | 31.08 | 619.77 | Upgrade
|
| Free Cash Flow | 537.68 | 147.13 | 63.91 | -316.59 | -98.34 | 189.17 | Upgrade
|
| Free Cash Flow Growth | -17.99% | 130.19% | - | - | - | - | Upgrade
|
| Free Cash Flow Margin | 8.81% | 2.43% | 0.94% | -3.98% | -1.28% | 2.43% | Upgrade
|
| Free Cash Flow Per Share | 0.48 | 0.13 | 0.06 | -0.27 | -0.08 | 0.17 | Upgrade
|
| Cash Income Tax Paid | 312.18 | 300.24 | 266.42 | 340.96 | 316.56 | 416.48 | Upgrade
|
| Levered Free Cash Flow | 1,058 | 543.34 | 60.1 | -115.86 | -842.62 | 181.04 | Upgrade
|
| Unlevered Free Cash Flow | 1,058 | 543.34 | 124.1 | -49.58 | -779.37 | 220.06 | Upgrade
|
| Change in Working Capital | -319.28 | -319.28 | -232.85 | -597.96 | -442.3 | -554.25 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.