Huabao Flavours & Fragrances Co., Ltd. (SHE:300741)
China
· Delayed Price · Currency is CNY 16.51
-0.24 (-1.43%)
Apr 29, 2026, 3:04 PM CST
SHE:300741 Balance Sheet
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | 2021 - 2017 |
| Cash & Equivalents | 1,569 | 1,924 | 4,089 | 1,272 | 3,645 | 2,280 | Upgrade
|
| Trading Asset Securities | 3,050 | 2,733 | 706.89 | 3,619 | 1,638 | 3,022 | Upgrade
|
| Cash & Short-Term Investments | 4,619 | 4,658 | 4,796 | 4,890 | 5,282 | 5,303 | Upgrade
|
| Cash Growth | -1.92% | -2.89% | -1.92% | -7.42% | -0.38% | -1.42% | Upgrade
|
| Accounts Receivable | 443.64 | 425 | 378.12 | 413.89 | 675.82 | 483.13 | Upgrade
|
| Other Receivables | 42.23 | 36.33 | 38.51 | 51.32 | 21.87 | 18.41 | Upgrade
|
| Receivables | 485.87 | 461.33 | 416.64 | 465.21 | 697.68 | 501.54 | Upgrade
|
| Inventory | 423.57 | 415.62 | 414.9 | 486.26 | 502.5 | 426.52 | Upgrade
|
| Other Current Assets | 60.69 | 60.14 | 52.44 | 63.91 | 76.88 | 64.24 | Upgrade
|
| Total Current Assets | 5,589 | 5,595 | 5,680 | 5,906 | 6,559 | 6,295 | Upgrade
|
| Property, Plant & Equipment | 558.77 | 548.33 | 560.08 | 581.13 | 598.46 | 351.4 | Upgrade
|
| Long-Term Investments | 89.39 | 88.91 | 147.92 | 203.51 | 278.37 | 356.95 | Upgrade
|
| Goodwill | 718.34 | 718.34 | 689.67 | 1,195 | 1,200 | 1,195 | Upgrade
|
| Other Intangible Assets | 192.41 | 196.25 | 155 | 158.75 | 165.46 | 60.4 | Upgrade
|
| Long-Term Deferred Tax Assets | 129.22 | 131.86 | 119.27 | 95.53 | 75.48 | 71.7 | Upgrade
|
| Long-Term Deferred Charges | 15.17 | 16.72 | 24.07 | 13.71 | 35.98 | 12.7 | Upgrade
|
| Other Long-Term Assets | 65 | 49.92 | 60.8 | 82.59 | 97.01 | 49.27 | Upgrade
|
| Total Assets | 7,357 | 7,345 | 7,437 | 8,236 | 9,010 | 8,392 | Upgrade
|
| Accounts Payable | 174.53 | 155.2 | 150.78 | 129.33 | 171.16 | 136.64 | Upgrade
|
| Accrued Expenses | 25.79 | 118.22 | 98.87 | 79.7 | 102.37 | 135.66 | Upgrade
|
| Short-Term Debt | 51.9 | 51.9 | 91 | 272 | 490 | - | Upgrade
|
| Current Portion of Long-Term Debt | 4.65 | - | 36 | - | 15 | - | Upgrade
|
| Current Portion of Leases | - | 5.93 | 8.29 | 7.09 | 12.87 | 9.9 | Upgrade
|
| Current Income Taxes Payable | 81.85 | 71.6 | 72.22 | 139.1 | 173.61 | 205.72 | Upgrade
|
| Current Unearned Revenue | 6.68 | 6.45 | 4.85 | 7.61 | 4.5 | 2.95 | Upgrade
|
| Other Current Liabilities | 39.53 | 28.68 | 44.83 | 35.63 | 111.32 | 41.79 | Upgrade
|
| Total Current Liabilities | 384.93 | 437.98 | 506.84 | 670.46 | 1,081 | 532.66 | Upgrade
|
| Long-Term Debt | - | - | - | 36 | - | - | Upgrade
|
| Long-Term Leases | 1.39 | 1.4 | 2.8 | 6.39 | 22.31 | 14.83 | Upgrade
|
| Long-Term Deferred Tax Liabilities | 16.56 | 16.89 | 8.87 | 17.57 | 23.68 | 4.74 | Upgrade
|
| Other Long-Term Liabilities | - | - | - | 147.66 | 131.84 | - | Upgrade
|
| Total Liabilities | 402.87 | 456.27 | 518.52 | 878.07 | 1,259 | 552.23 | Upgrade
|
| Common Stock | 615.88 | 615.88 | 615.88 | 615.88 | 615.88 | 615.88 | Upgrade
|
| Additional Paid-In Capital | 4,724 | 4,706 | 4,712 | 4,508 | 4,508 | 4,636 | Upgrade
|
| Retained Earnings | 1,489 | 1,445 | 1,423 | 2,039 | 2,399 | 2,487 | Upgrade
|
| Comprehensive Income & Other | 6.99 | 21.22 | 35.3 | 24.16 | 17.02 | -31.82 | Upgrade
|
| Total Common Equity | 6,836 | 6,788 | 6,786 | 7,188 | 7,540 | 7,707 | Upgrade
|
| Minority Interest | 118.07 | 100.99 | 132.72 | 169.9 | 211.22 | 132.55 | Upgrade
|
| Shareholders' Equity | 6,955 | 6,889 | 6,919 | 7,357 | 7,752 | 7,840 | Upgrade
|
| Total Liabilities & Equity | 7,357 | 7,345 | 7,437 | 8,236 | 9,010 | 8,392 | Upgrade
|
| Total Debt | 57.94 | 59.22 | 138.1 | 321.47 | 540.18 | 24.73 | Upgrade
|
| Net Cash (Debt) | 4,561 | 4,598 | 4,658 | 4,569 | 4,742 | 5,278 | Upgrade
|
| Net Cash Growth | -1.54% | -1.28% | 1.96% | -3.65% | -10.15% | -1.36% | Upgrade
|
| Net Cash Per Share | 7.53 | 7.68 | 7.55 | 7.47 | 7.72 | 8.57 | Upgrade
|
| Filing Date Shares Outstanding | 637.42 | 615.88 | 615.88 | 615.88 | 615.88 | 615.88 | Upgrade
|
| Total Common Shares Outstanding | 637.42 | 615.88 | 615.88 | 615.88 | 615.88 | 615.88 | Upgrade
|
| Working Capital | 5,204 | 5,157 | 5,173 | 5,235 | 5,479 | 5,762 | Upgrade
|
| Book Value Per Share | 10.73 | 11.02 | 11.02 | 11.67 | 12.24 | 12.51 | Upgrade
|
| Tangible Book Value | 5,926 | 5,873 | 5,941 | 5,834 | 6,175 | 6,452 | Upgrade
|
| Tangible Book Value Per Share | 9.30 | 9.54 | 9.65 | 9.47 | 10.03 | 10.48 | Upgrade
|
| Buildings | - | 583.47 | 552.88 | 518.91 | 372.32 | 381.05 | Upgrade
|
| Machinery | - | 346.9 | 339.57 | 340.47 | 311.92 | 271.61 | Upgrade
|
| Construction In Progress | - | 21.07 | 8.59 | 18.02 | 121.64 | 61.57 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.