Hanjia Digital Intelligence Science and Technology Group Co., Ltd. (SHE:300746)
China
· Delayed Price · Currency is CNY 12.48
-0.14 (-1.11%)
Apr 30, 2026, 3:04 PM CST
SHE:300746 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | 2021 - 2017 |
| Operating Revenue | 1,311 | 1,049 | 2,267 | 2,476 | 2,785 | Upgrade
|
| Other Revenue | - | 8.33 | 6.59 | 23.85 | 16.44 | Upgrade
|
| Revenue | 1,311 | 1,057 | 2,274 | 2,500 | 2,801 | Upgrade
|
| Revenue Growth (YoY) | 23.98% | -53.50% | -9.03% | -10.78% | 23.17% | Upgrade
|
| Cost of Revenue | 845.81 | 935.19 | 1,985 | 2,205 | 2,475 | Upgrade
|
| Gross Profit | 465.16 | 122.19 | 288.46 | 294.23 | 326.29 | Upgrade
|
| Selling, General & Admin | 200.93 | 240.4 | 144.96 | 150.85 | 128.74 | Upgrade
|
| Research & Development | 100.24 | 59.3 | 82.15 | 84.89 | 88.16 | Upgrade
|
| Other Operating Expenses | 10.22 | 10.19 | 5.63 | 9.5 | 6.16 | Upgrade
|
| Operating Expenses | 311.39 | 377.42 | 272.23 | 279.13 | 255.99 | Upgrade
|
| Operating Income | 153.78 | -255.23 | 16.23 | 15.1 | 70.3 | Upgrade
|
| Interest Expense | - | -0.18 | -1.02 | -2.23 | -3.7 | Upgrade
|
| Interest & Investment Income | 113.53 | 6.44 | 7.85 | 12.21 | 58.92 | Upgrade
|
| Other Non Operating Income (Expenses) | -94.86 | -1.17 | 2.37 | -2.97 | -4.53 | Upgrade
|
| EBT Excluding Unusual Items | 172.45 | -250.15 | 25.42 | 22.11 | 121 | Upgrade
|
| Impairment of Goodwill | - | -228.28 | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Investments | -3.65 | 49.92 | 0.79 | -3.88 | -2.94 | Upgrade
|
| Gain (Loss) on Sale of Assets | 1.81 | 0.24 | 0.46 | 0.04 | 0 | Upgrade
|
| Asset Writedown | -38.86 | -1.64 | -2.19 | -0.11 | -0.07 | Upgrade
|
| Other Unusual Items | - | -1.99 | -0.07 | 1.31 | 0.13 | Upgrade
|
| Pretax Income | 131.75 | -431.89 | 24.4 | 19.47 | 118.13 | Upgrade
|
| Income Tax Expense | 21.26 | 6.62 | 7.93 | -1.44 | 10.14 | Upgrade
|
| Earnings From Continuing Operations | 110.49 | -438.51 | 16.47 | 20.91 | 107.99 | Upgrade
|
| Minority Interest in Earnings | -38.68 | 8.84 | -5.54 | -4.49 | -7.77 | Upgrade
|
| Net Income | 71.81 | -429.67 | 10.92 | 16.42 | 100.22 | Upgrade
|
| Net Income to Common | 71.81 | -429.67 | 10.92 | 16.42 | 100.22 | Upgrade
|
| Net Income Growth | - | - | -33.47% | -83.62% | 42.95% | Upgrade
|
| Shares Outstanding (Basic) | 226 | 226 | 218 | 235 | 228 | Upgrade
|
| Shares Outstanding (Diluted) | 226 | 226 | 218 | 235 | 228 | Upgrade
|
| Shares Change (YoY) | -0.18% | 3.52% | -6.86% | 2.97% | 0.71% | Upgrade
|
| EPS (Basic) | 0.32 | -1.90 | 0.05 | 0.07 | 0.44 | Upgrade
|
| EPS (Diluted) | 0.32 | -1.90 | 0.05 | 0.07 | 0.44 | Upgrade
|
| EPS Growth | - | - | -28.57% | -84.09% | 41.94% | Upgrade
|
| Free Cash Flow | -6.97 | -17.43 | 29.17 | 23.08 | 126.75 | Upgrade
|
| Free Cash Flow Per Share | -0.03 | -0.08 | 0.13 | 0.10 | 0.56 | Upgrade
|
| Dividend Per Share | - | - | 0.220 | 0.220 | 0.133 | Upgrade
|
| Dividend Growth | - | - | - | 65.41% | 33.00% | Upgrade
|
| Gross Margin | 35.48% | 11.56% | 12.69% | 11.77% | 11.65% | Upgrade
|
| Operating Margin | 11.73% | -24.14% | 0.71% | 0.60% | 2.51% | Upgrade
|
| Profit Margin | 5.48% | -40.63% | 0.48% | 0.66% | 3.58% | Upgrade
|
| Free Cash Flow Margin | -0.53% | -1.65% | 1.28% | 0.92% | 4.52% | Upgrade
|
| EBITDA | 231.22 | -208.89 | 74.52 | 62.33 | 115.42 | Upgrade
|
| EBITDA Margin | 17.64% | -19.75% | 3.28% | 2.49% | 4.12% | Upgrade
|
| D&A For EBITDA | 77.44 | 46.34 | 58.29 | 47.23 | 45.12 | Upgrade
|
| EBIT | 153.78 | -255.23 | 16.23 | 15.1 | 70.3 | Upgrade
|
| EBIT Margin | 11.73% | -24.14% | 0.71% | 0.60% | 2.51% | Upgrade
|
| Effective Tax Rate | 16.13% | - | 32.52% | - | 8.58% | Upgrade
|
| Revenue as Reported | - | 1,057 | 2,274 | 2,500 | 2,801 | Upgrade
|
| Advertising Expenses | - | 0.48 | 0.29 | 0.59 | 0.36 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.