Windey Energy Technology Group Co., Ltd. (SHE:300772)
China
· Delayed Price · Currency is CNY 16.03
+0.16 (1.01%)
Apr 29, 2026, 3:14 PM CST
SHE:300772 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | 2021 - 2017 |
| Operating Revenue | 31,363 | 28,701 | 21,415 | 18,274 | 16,999 | 15,941 | Upgrade
|
| Other Revenue | 701.42 | 701.42 | 783.18 | 452.52 | 384.77 | 220.01 | Upgrade
|
| Revenue | 32,065 | 29,402 | 22,198 | 18,727 | 17,384 | 16,161 | Upgrade
|
| Revenue Growth (YoY) | 42.79% | 32.45% | 18.54% | 7.72% | 7.56% | 40.80% | Upgrade
|
| Cost of Revenue | 29,801 | 27,255 | 20,288 | 17,020 | 14,432 | 13,396 | Upgrade
|
| Gross Profit | 2,264 | 2,148 | 1,910 | 1,706 | 2,952 | 2,765 | Upgrade
|
| Selling, General & Admin | 1,232 | 1,199 | 991.89 | 893.88 | 1,551 | 1,454 | Upgrade
|
| Research & Development | 874.1 | 835.79 | 605.61 | 552.93 | 512.44 | 577.4 | Upgrade
|
| Other Operating Expenses | 7.62 | -46.43 | -65.31 | -118.02 | -20.57 | -20.39 | Upgrade
|
| Operating Expenses | 2,057 | 1,932 | 1,500 | 1,364 | 2,452 | 2,205 | Upgrade
|
| Operating Income | 206.6 | 215.63 | 410.35 | 341.94 | 500.2 | 559.94 | Upgrade
|
| Interest Expense | -80.94 | -80.94 | -68.08 | -77.41 | -54.85 | -18.31 | Upgrade
|
| Interest & Investment Income | 184.26 | 165.62 | 163.12 | 168.74 | 123.89 | 76.44 | Upgrade
|
| Earnings From Equity Investments | -25.19 | - | - | - | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | -2.61 | -2.61 | 4.11 | -0.84 | 0.32 | 0.07 | Upgrade
|
| Other Non Operating Income (Expenses) | -22.7 | -21.07 | -19.36 | -22.85 | -19.48 | -24.58 | Upgrade
|
| EBT Excluding Unusual Items | 259.43 | 276.63 | 490.14 | 409.59 | 550.07 | 593.57 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.38 | 0.14 | 0.49 | -0.4 | 0 | -0.01 | Upgrade
|
| Asset Writedown | 2.53 | 7.3 | -31.59 | -37.58 | -1.35 | -5.31 | Upgrade
|
| Other Unusual Items | 41.95 | 41.95 | 62.1 | 50.86 | 57.38 | 17.62 | Upgrade
|
| Pretax Income | 304.29 | 326.02 | 521.15 | 422.47 | 606.1 | 605.86 | Upgrade
|
| Income Tax Expense | -15.01 | -9.19 | 52.97 | 6.05 | -11.39 | -5.91 | Upgrade
|
| Earnings From Continuing Operations | 319.31 | 335.21 | 468.18 | 416.42 | 617.5 | 611.77 | Upgrade
|
| Minority Interest in Earnings | 9.64 | 4.72 | -3.35 | -2.27 | -0.8 | -25.3 | Upgrade
|
| Net Income | 328.95 | 339.93 | 464.83 | 414.15 | 616.7 | 586.47 | Upgrade
|
| Net Income to Common | 328.95 | 339.93 | 464.83 | 414.15 | 616.7 | 586.47 | Upgrade
|
| Net Income Growth | -27.38% | -26.87% | 12.24% | -32.84% | 5.15% | 238.99% | Upgrade
|
| Shares Outstanding (Basic) | 773 | 773 | 694 | 690 | 617 | 553 | Upgrade
|
| Shares Outstanding (Diluted) | 773 | 773 | 694 | 690 | 617 | 581 | Upgrade
|
| Shares Change (YoY) | 7.98% | 11.36% | 0.51% | 11.92% | 6.21% | 21.67% | Upgrade
|
| EPS (Basic) | 0.43 | 0.44 | 0.67 | 0.60 | 1.00 | 1.06 | Upgrade
|
| EPS (Diluted) | 0.43 | 0.44 | 0.67 | 0.60 | 1.00 | 1.01 | Upgrade
|
| EPS Growth | -32.74% | -34.33% | 11.67% | -40.00% | -0.99% | 178.62% | Upgrade
|
| Free Cash Flow | -4,138 | -2,540 | 466.9 | 171.23 | -1,105 | 1,184 | Upgrade
|
| Free Cash Flow Per Share | -5.35 | -3.29 | 0.67 | 0.25 | -1.79 | 2.04 | Upgrade
|
| Dividend Per Share | 0.060 | 0.060 | 0.060 | 0.050 | 0.100 | 0.156 | Upgrade
|
| Dividend Growth | - | - | 20.00% | -50.00% | -36.02% | - | Upgrade
|
| Gross Margin | 7.06% | 7.31% | 8.60% | 9.11% | 16.98% | 17.11% | Upgrade
|
| Operating Margin | 0.64% | 0.73% | 1.85% | 1.83% | 2.88% | 3.46% | Upgrade
|
| Profit Margin | 1.03% | 1.16% | 2.09% | 2.21% | 3.55% | 3.63% | Upgrade
|
| Free Cash Flow Margin | -12.90% | -8.64% | 2.10% | 0.91% | -6.36% | 7.32% | Upgrade
|
| EBITDA | 471.96 | 470.06 | 621.09 | 509.36 | 639.55 | 668.56 | Upgrade
|
| EBITDA Margin | 1.47% | 1.60% | 2.80% | 2.72% | 3.68% | 4.14% | Upgrade
|
| D&A For EBITDA | 265.36 | 254.43 | 210.73 | 167.42 | 139.35 | 108.62 | Upgrade
|
| EBIT | 206.6 | 215.63 | 410.35 | 341.94 | 500.2 | 559.94 | Upgrade
|
| EBIT Margin | 0.64% | 0.73% | 1.85% | 1.83% | 2.88% | 3.46% | Upgrade
|
| Effective Tax Rate | - | - | 10.16% | 1.43% | - | - | Upgrade
|
| Revenue as Reported | 29,402 | 29,402 | 22,198 | 18,727 | 17,384 | 16,161 | Upgrade
|
| Advertising Expenses | - | 3.07 | 3.21 | 2.14 | 2.18 | 2.45 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.