Anfu CE LINK Limited (SHE:300787)
China
· Delayed Price · Currency is CNY 10.69
+0.17 (1.62%)
Apr 29, 2026, 3:04 PM CST
Anfu CE LINK Cash Flow Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | 2021 - 2017 |
| Net Income | 54.92 | 84.22 | 76.69 | 128.78 | 325.99 | 186.04 | Upgrade
|
| Depreciation & Amortization | 146.37 | 146.37 | 127.98 | 114.57 | 103.55 | 83.2 | Upgrade
|
| Other Amortization | 10.01 | 10.01 | 12.12 | 9.74 | 9.05 | 11.59 | Upgrade
|
| Loss (Gain) From Sale of Assets | 0.78 | 0.78 | 1.31 | 0.08 | -0.22 | 1.74 | Upgrade
|
| Asset Writedown & Restructuring Costs | 41.58 | 41.58 | 0.07 | 0.55 | 2.43 | 53.61 | Upgrade
|
| Loss (Gain) From Sale of Investments | -2.07 | -2.07 | -3.87 | 2.8 | 1.62 | 3.43 | Upgrade
|
| Provision & Write-off of Bad Debts | - | - | 4.71 | 2.68 | -10.44 | - | Upgrade
|
| Other Operating Activities | 99.14 | 47.89 | 47.98 | 42.71 | 61.43 | 13.16 | Upgrade
|
| Change in Accounts Receivable | -92.49 | -92.49 | -175.3 | -155.5 | 213.36 | -182.76 | Upgrade
|
| Change in Inventory | -252.84 | -252.84 | -255.08 | 52.2 | 76.55 | -137.24 | Upgrade
|
| Change in Accounts Payable | 151.53 | 151.53 | 287.82 | 125.87 | 92.37 | -23 | Upgrade
|
| Change in Other Net Operating Assets | -7.24 | -7.24 | -7.26 | -1.27 | 1.97 | 9.13 | Upgrade
|
| Operating Cash Flow | 134.24 | 112.3 | 88.63 | 302.23 | 886.73 | 2.14 | Upgrade
|
| Operating Cash Flow Growth | 97.48% | 26.71% | -70.68% | -65.92% | 41332.57% | -96.65% | Upgrade
|
| Capital Expenditures | -421.12 | -440.44 | -275.21 | -443.4 | -119.13 | -350.94 | Upgrade
|
| Sale of Property, Plant & Equipment | 2.35 | 2.38 | 1.56 | 0.47 | 1.2 | 1.39 | Upgrade
|
| Divestitures | - | - | - | - | - | 20.09 | Upgrade
|
| Investment in Securities | -5.89 | - | - | - | -0.68 | - | Upgrade
|
| Other Investing Activities | 2.96 | 2.69 | 5.53 | 22.07 | -2.7 | -5.93 | Upgrade
|
| Investing Cash Flow | -421.7 | -435.37 | -268.13 | -420.86 | -121.3 | -335.4 | Upgrade
|
| Short-Term Debt Issued | - | - | - | - | 787.73 | 988.12 | Upgrade
|
| Long-Term Debt Issued | - | 567 | 450 | 936.52 | - | - | Upgrade
|
| Total Debt Issued | 807 | 567 | 450 | 936.52 | 787.73 | 988.12 | Upgrade
|
| Short-Term Debt Repaid | - | - | - | - | -894.19 | -601.37 | Upgrade
|
| Long-Term Debt Repaid | - | -459 | -307.56 | -541.71 | -1.39 | -1.36 | Upgrade
|
| Total Debt Repaid | -488 | -459 | -307.56 | -541.71 | -895.58 | -602.73 | Upgrade
|
| Net Debt Issued (Repaid) | 319 | 108 | 142.44 | 394.81 | -107.84 | 385.39 | Upgrade
|
| Issuance of Common Stock | - | - | 13.16 | 10.77 | 40.37 | - | Upgrade
|
| Repurchase of Common Stock | - | - | -100 | - | -100 | - | Upgrade
|
| Common Dividends Paid | -68.78 | -67.83 | -73.28 | -163.82 | -95.94 | -52.37 | Upgrade
|
| Other Financing Activities | 19.67 | 73.14 | -10.19 | 65.76 | -103.39 | -5.81 | Upgrade
|
| Financing Cash Flow | 269.89 | 113.31 | -27.86 | 307.52 | -366.8 | 327.2 | Upgrade
|
| Foreign Exchange Rate Adjustments | -20.67 | -9.27 | 9.06 | 7.96 | -5 | -4.98 | Upgrade
|
| Net Cash Flow | -38.23 | -219.03 | -198.31 | 196.85 | 393.63 | -11.04 | Upgrade
|
| Free Cash Flow | -286.87 | -328.14 | -186.59 | -141.17 | 767.6 | -348.8 | Upgrade
|
| Free Cash Flow Margin | -8.36% | -10.07% | -8.43% | -7.42% | 32.17% | -16.77% | Upgrade
|
| Free Cash Flow Per Share | -0.92 | -1.05 | -0.59 | -0.43 | 2.35 | -1.06 | Upgrade
|
| Cash Income Tax Paid | - | -124.09 | -50.65 | -83.37 | -174.48 | -123.93 | Upgrade
|
| Levered Free Cash Flow | -211.32 | -245.93 | -245.22 | -145.98 | 602.28 | -429.42 | Upgrade
|
| Unlevered Free Cash Flow | -211.32 | -245.93 | -217.89 | -125.05 | 615.05 | -424.31 | Upgrade
|
| Change in Working Capital | -216.49 | -216.49 | -178.36 | 0.33 | 393.3 | -350.63 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.