Hiecise Precision Equipment Co.,Ltd. (SHE:300809)
China
· Delayed Price · Currency is CNY 31.15
+0.56 (1.83%)
Apr 29, 2026, 3:04 PM CST
SHE:300809 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | 2021 - 2017 |
| Operating Revenue | 521.73 | 543.29 | 444.55 | 478.22 | 334.35 | 407.31 | Upgrade
|
| Other Revenue | - | - | 1.44 | 0.94 | 1.96 | 2.14 | Upgrade
|
| Revenue | 521.73 | 543.29 | 445.99 | 479.16 | 336.31 | 409.46 | Upgrade
|
| Revenue Growth (YoY) | 16.69% | 21.82% | -6.92% | 42.48% | -17.86% | 77.53% | Upgrade
|
| Cost of Revenue | 373.17 | 380.9 | 322.22 | 315.14 | 224.34 | 258.11 | Upgrade
|
| Gross Profit | 148.56 | 162.39 | 123.76 | 164.02 | 111.98 | 151.34 | Upgrade
|
| Selling, General & Admin | 52 | 50.94 | 46.9 | 46.19 | 40.01 | 41.94 | Upgrade
|
| Research & Development | 56.61 | 56.81 | 40.77 | 33.62 | 32.84 | 29.23 | Upgrade
|
| Other Operating Expenses | -17.28 | -13.91 | -3 | -4.84 | 0.04 | 3.82 | Upgrade
|
| Operating Expenses | 91.34 | 93.84 | 111.92 | 57.01 | 110.78 | 95.11 | Upgrade
|
| Operating Income | 57.22 | 68.55 | 11.84 | 107.01 | 1.2 | 56.24 | Upgrade
|
| Interest Expense | - | - | -0.01 | -0.28 | -0.34 | -1.39 | Upgrade
|
| Interest & Investment Income | 25.09 | 23.62 | 33.2 | 33.14 | 43.85 | 29.8 | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | 0.87 | 0.57 | -1.36 | -0.18 | Upgrade
|
| Other Non Operating Income (Expenses) | -2.59 | -18.64 | -1.21 | -1.85 | 0.01 | -0.95 | Upgrade
|
| EBT Excluding Unusual Items | 79.72 | 73.53 | 44.69 | 138.59 | 43.36 | 83.52 | Upgrade
|
| Gain (Loss) on Sale of Investments | 157.57 | 165.23 | 11 | -9.14 | 10.12 | -4.09 | Upgrade
|
| Gain (Loss) on Sale of Assets | -0.04 | -0.05 | -0.14 | -0.13 | -0.09 | 0 | Upgrade
|
| Asset Writedown | -22.85 | -10.34 | - | - | -0.04 | -0.02 | Upgrade
|
| Other Unusual Items | - | - | 11.53 | 8.85 | 2.53 | 10.99 | Upgrade
|
| Pretax Income | 214.39 | 228.39 | 67.08 | 138.17 | 55.88 | 90.39 | Upgrade
|
| Income Tax Expense | 23.07 | 26.26 | 2.8 | 15.42 | 1.11 | 9.43 | Upgrade
|
| Earnings From Continuing Operations | 191.33 | 202.13 | 64.28 | 122.75 | 54.76 | 80.96 | Upgrade
|
| Minority Interest in Earnings | 0.03 | 0.02 | -2.3 | -5 | -7.55 | -4.38 | Upgrade
|
| Net Income | 191.36 | 202.15 | 61.98 | 117.75 | 47.21 | 76.58 | Upgrade
|
| Net Income to Common | 191.36 | 202.15 | 61.98 | 117.75 | 47.21 | 76.58 | Upgrade
|
| Net Income Growth | 227.53% | 226.15% | -47.36% | 149.41% | -38.35% | 128.29% | Upgrade
|
| Shares Outstanding (Basic) | 251 | 253 | 258 | 251 | 157 | 250 | Upgrade
|
| Shares Outstanding (Diluted) | 251 | 253 | 258 | 251 | 157 | 250 | Upgrade
|
| Shares Change (YoY) | -4.18% | -2.15% | 3.08% | 59.20% | -37.05% | -2.14% | Upgrade
|
| EPS (Basic) | 0.76 | 0.80 | 0.24 | 0.47 | 0.30 | 0.31 | Upgrade
|
| EPS (Diluted) | 0.76 | 0.80 | 0.24 | 0.47 | 0.30 | 0.31 | Upgrade
|
| EPS Growth | 241.81% | 233.33% | -48.94% | 56.67% | -2.06% | 133.28% | Upgrade
|
| Free Cash Flow | 138.56 | 129.65 | 80.16 | -128.41 | 11.11 | 15.97 | Upgrade
|
| Free Cash Flow Per Share | 0.55 | 0.51 | 0.31 | -0.51 | 0.07 | 0.06 | Upgrade
|
| Dividend Per Share | - | - | 0.120 | 0.100 | 0.100 | 0.125 | Upgrade
|
| Dividend Growth | - | - | 20.00% | - | -20.00% | - | Upgrade
|
| Gross Margin | 28.47% | 29.89% | 27.75% | 34.23% | 33.30% | 36.96% | Upgrade
|
| Operating Margin | 10.97% | 12.62% | 2.66% | 22.33% | 0.36% | 13.73% | Upgrade
|
| Profit Margin | 36.68% | 37.21% | 13.90% | 24.57% | 14.04% | 18.70% | Upgrade
|
| Free Cash Flow Margin | 26.56% | 23.86% | 17.97% | -26.80% | 3.30% | 3.90% | Upgrade
|
| EBITDA | 96.86 | 107.96 | 50.29 | 134.47 | 28.67 | 82.63 | Upgrade
|
| EBITDA Margin | 18.57% | 19.87% | 11.28% | 28.06% | 8.53% | 20.18% | Upgrade
|
| D&A For EBITDA | 39.64 | 39.4 | 38.44 | 27.45 | 27.47 | 26.39 | Upgrade
|
| EBIT | 57.22 | 68.55 | 11.84 | 107.01 | 1.2 | 56.24 | Upgrade
|
| EBIT Margin | 10.97% | 12.62% | 2.66% | 22.33% | 0.36% | 13.73% | Upgrade
|
| Effective Tax Rate | 10.76% | 11.50% | 4.17% | 11.16% | 1.99% | 10.44% | Upgrade
|
| Revenue as Reported | - | - | 445.99 | 479.16 | 336.31 | 409.46 | Upgrade
|
| Advertising Expenses | - | - | 0.96 | 1.25 | 0.63 | 0.36 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.