SF Oilless Bearing Group Co., Ltd. (SHE:300817)
20.19
-0.14 (-0.69%)
Apr 29, 2026, 3:04 PM CST
SF Oilless Bearing Group Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | 2021 - 2017 |
| Operating Revenue | 988.65 | 944.86 | 832.71 | 742.29 | 705.62 | 895.28 | Upgrade
|
| Other Revenue | - | - | 15.99 | 10.75 | 10.57 | 13.14 | Upgrade
|
| Revenue | 988.65 | 944.86 | 848.7 | 753.04 | 716.18 | 908.43 | Upgrade
|
| Revenue Growth (YoY) | 13.27% | 11.33% | 12.70% | 5.15% | -21.16% | 45.38% | Upgrade
|
| Cost of Revenue | 744.94 | 712.25 | 641.72 | 561.35 | 536.09 | 652.21 | Upgrade
|
| Gross Profit | 243.72 | 232.6 | 206.98 | 191.69 | 180.09 | 256.21 | Upgrade
|
| Selling, General & Admin | 105.13 | 104.05 | 89.53 | 82.89 | 74.85 | 88.91 | Upgrade
|
| Research & Development | 56.49 | 55.78 | 54.85 | 47.95 | 44.12 | 51.48 | Upgrade
|
| Other Operating Expenses | -8.12 | -8.33 | -11.48 | -6.72 | -3.81 | -1.18 | Upgrade
|
| Operating Expenses | 153.5 | 151.5 | 138.4 | 126.31 | 114.11 | 142.16 | Upgrade
|
| Operating Income | 90.21 | 81.11 | 68.58 | 65.38 | 65.97 | 114.05 | Upgrade
|
| Interest Expense | - | - | -3.65 | -5.09 | -4.2 | -4.31 | Upgrade
|
| Interest & Investment Income | - | - | 1.55 | 2.99 | 3.26 | 2.49 | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | 0.44 | 1.21 | 2.65 | -1.79 | Upgrade
|
| Other Non Operating Income (Expenses) | -5.26 | -1.63 | -0.18 | -0.31 | -0.21 | -0.47 | Upgrade
|
| EBT Excluding Unusual Items | 84.95 | 79.48 | 66.74 | 64.18 | 67.47 | 109.97 | Upgrade
|
| Impairment of Goodwill | - | - | - | -8.89 | -5.74 | - | Upgrade
|
| Gain (Loss) on Sale of Investments | 1.17 | 1.18 | -0.09 | -1.19 | -1.3 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.48 | 0.64 | 2.25 | -0.26 | 0.17 | 0.47 | Upgrade
|
| Asset Writedown | -8.22 | -8.31 | -1.13 | -1.53 | -0.15 | -0.68 | Upgrade
|
| Other Unusual Items | - | - | 3.37 | 7.73 | 4.81 | 6.8 | Upgrade
|
| Pretax Income | 78.38 | 73 | 71.15 | 60.04 | 65.26 | 116.56 | Upgrade
|
| Income Tax Expense | 6.49 | 5.54 | 3.51 | 5.16 | 4.24 | 13.1 | Upgrade
|
| Earnings From Continuing Operations | 71.89 | 67.46 | 67.63 | 54.88 | 61.02 | 103.46 | Upgrade
|
| Minority Interest in Earnings | -3.17 | -2.4 | -0.26 | 3.3 | 0.46 | -3.14 | Upgrade
|
| Net Income | 68.72 | 65.06 | 67.37 | 58.18 | 61.47 | 100.32 | Upgrade
|
| Net Income to Common | 68.72 | 65.06 | 67.37 | 58.18 | 61.47 | 100.32 | Upgrade
|
| Net Income Growth | 2.16% | -3.44% | 15.80% | -5.37% | -38.72% | 34.39% | Upgrade
|
| Shares Outstanding (Basic) | 217 | 217 | 217 | 215 | 220 | 218 | Upgrade
|
| Shares Outstanding (Diluted) | 217 | 217 | 217 | 215 | 220 | 218 | Upgrade
|
| Shares Change (YoY) | -0.23% | -0.22% | 0.86% | -1.86% | 0.68% | 2.25% | Upgrade
|
| EPS (Basic) | 0.32 | 0.30 | 0.31 | 0.27 | 0.28 | 0.46 | Upgrade
|
| EPS (Diluted) | 0.32 | 0.30 | 0.31 | 0.27 | 0.28 | 0.46 | Upgrade
|
| EPS Growth | 2.40% | -3.23% | 14.82% | -3.57% | -39.13% | 31.43% | Upgrade
|
| Free Cash Flow | 22.84 | 50.84 | 5.21 | 36.36 | 21.19 | -59.61 | Upgrade
|
| Free Cash Flow Per Share | 0.10 | 0.23 | 0.02 | 0.17 | 0.10 | -0.27 | Upgrade
|
| Dividend Per Share | - | - | 0.200 | 0.200 | 0.167 | 0.139 | Upgrade
|
| Dividend Growth | - | - | - | 19.98% | 20.01% | 19.95% | Upgrade
|
| Gross Margin | 24.65% | 24.62% | 24.39% | 25.45% | 25.15% | 28.20% | Upgrade
|
| Operating Margin | 9.13% | 8.58% | 8.08% | 8.68% | 9.21% | 12.55% | Upgrade
|
| Profit Margin | 6.95% | 6.88% | 7.94% | 7.73% | 8.58% | 11.04% | Upgrade
|
| Free Cash Flow Margin | 2.31% | 5.38% | 0.61% | 4.83% | 2.96% | -6.56% | Upgrade
|
| EBITDA | 176.92 | 165.01 | 141.25 | 130.51 | 120.95 | 160.76 | Upgrade
|
| EBITDA Margin | 17.89% | 17.46% | 16.64% | 17.33% | 16.89% | 17.70% | Upgrade
|
| D&A For EBITDA | 86.71 | 83.9 | 72.66 | 65.13 | 54.98 | 46.71 | Upgrade
|
| EBIT | 90.21 | 81.11 | 68.58 | 65.38 | 65.97 | 114.05 | Upgrade
|
| EBIT Margin | 9.13% | 8.58% | 8.08% | 8.68% | 9.21% | 12.55% | Upgrade
|
| Effective Tax Rate | 8.28% | 7.59% | 4.94% | 8.59% | 6.50% | 11.24% | Upgrade
|
| Revenue as Reported | - | - | 848.7 | 753.04 | 716.18 | 908.43 | Upgrade
|
| Advertising Expenses | - | - | 1.77 | 1.38 | 0.47 | 1.34 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.