Sichuan Injet Electric Co., Ltd. (SHE:300820)
China
· Delayed Price · Currency is CNY 43.63
+1.33 (3.14%)
Apr 29, 2026, 3:04 PM CST
Sichuan Injet Electric Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | 2021 - 2017 |
| Operating Revenue | 1,478 | 1,502 | 1,777 | 1,768 | 1,281 | 659.58 | Upgrade
|
| Other Revenue | - | - | 2.9 | 1.48 | 1.32 | 0.38 | Upgrade
|
| Revenue | 1,478 | 1,502 | 1,780 | 1,770 | 1,283 | 659.96 | Upgrade
|
| Revenue Growth (YoY) | -14.56% | -15.65% | 0.59% | 37.99% | 94.34% | 56.87% | Upgrade
|
| Cost of Revenue | 965.97 | 977.25 | 1,143 | 1,112 | 780.96 | 382.09 | Upgrade
|
| Gross Profit | 512.5 | 524.37 | 637.63 | 657.38 | 501.61 | 277.87 | Upgrade
|
| Selling, General & Admin | 121.82 | 123.21 | 140.8 | 116.25 | 95.53 | 68.98 | Upgrade
|
| Research & Development | 145.67 | 142.58 | 136.62 | 97.46 | 68.93 | 51.32 | Upgrade
|
| Other Operating Expenses | -25.4 | -25.07 | -27.33 | -61.47 | -36.65 | -8.97 | Upgrade
|
| Operating Expenses | 242.09 | 240.72 | 275.53 | 172.69 | 130.46 | 108.77 | Upgrade
|
| Operating Income | 270.41 | 283.65 | 362.1 | 484.69 | 371.15 | 169.1 | Upgrade
|
| Interest Expense | - | - | -1.08 | -0.75 | -0.75 | -0.24 | Upgrade
|
| Interest & Investment Income | 10.04 | 9.59 | 14.74 | 11.45 | 15.67 | 19.03 | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | 3.79 | 0.48 | 0.67 | -0.06 | Upgrade
|
| Other Non Operating Income (Expenses) | -3.71 | -1.07 | -1.28 | -1.05 | -0.39 | -0.6 | Upgrade
|
| EBT Excluding Unusual Items | 276.74 | 292.17 | 378.26 | 494.82 | 386.35 | 187.23 | Upgrade
|
| Gain (Loss) on Sale of Investments | -1.16 | -0.6 | -0.62 | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.62 | 0.53 | 0.09 | 0.17 | -3.43 | - | Upgrade
|
| Asset Writedown | -33.86 | -34.97 | -0.03 | 1.31 | -0.38 | -1.12 | Upgrade
|
| Other Unusual Items | - | - | 13.88 | 0.33 | 7.62 | -4.99 | Upgrade
|
| Pretax Income | 242.33 | 257.12 | 391.59 | 496.63 | 390.17 | 181.12 | Upgrade
|
| Income Tax Expense | 21.81 | 26.19 | 56.23 | 65.4 | 51.26 | 23.75 | Upgrade
|
| Earnings From Continuing Operations | 220.53 | 230.93 | 335.36 | 431.24 | 338.91 | 157.37 | Upgrade
|
| Minority Interest in Earnings | -11.8 | -8.04 | -12.6 | 0.18 | 0.19 | - | Upgrade
|
| Net Income | 208.73 | 222.89 | 322.76 | 431.42 | 339.1 | 157.37 | Upgrade
|
| Net Income to Common | 208.73 | 222.89 | 322.76 | 431.42 | 339.1 | 157.37 | Upgrade
|
| Net Income Growth | -28.84% | -30.94% | -25.19% | 27.23% | 115.47% | 50.59% | Upgrade
|
| Shares Outstanding (Basic) | 221 | 221 | 221 | 217 | 215 | 215 | Upgrade
|
| Shares Outstanding (Diluted) | 221 | 221 | 221 | 217 | 215 | 215 | Upgrade
|
| Shares Change (YoY) | -0.24% | -0.17% | 1.97% | 1.01% | 0.00% | 3.14% | Upgrade
|
| EPS (Basic) | 0.95 | 1.01 | 1.46 | 1.99 | 1.58 | 0.73 | Upgrade
|
| EPS (Diluted) | 0.95 | 1.01 | 1.46 | 1.99 | 1.58 | 0.73 | Upgrade
|
| EPS Growth | -28.66% | -30.82% | -26.63% | 25.95% | 115.46% | 46.02% | Upgrade
|
| Free Cash Flow | 367.66 | 364.43 | 504.19 | 16.53 | -52.46 | -56.75 | Upgrade
|
| Free Cash Flow Per Share | 1.67 | 1.65 | 2.28 | 0.08 | -0.24 | -0.26 | Upgrade
|
| Dividend Per Share | - | - | 0.400 | 0.400 | 0.333 | 0.222 | Upgrade
|
| Dividend Growth | - | - | - | 20.01% | 50.00% | 24.97% | Upgrade
|
| Gross Margin | 34.66% | 34.92% | 35.82% | 37.14% | 39.11% | 42.10% | Upgrade
|
| Operating Margin | 18.29% | 18.89% | 20.34% | 27.39% | 28.94% | 25.62% | Upgrade
|
| Profit Margin | 14.12% | 14.84% | 18.13% | 24.38% | 26.44% | 23.85% | Upgrade
|
| Free Cash Flow Margin | 24.87% | 24.27% | 28.32% | 0.93% | -4.09% | -8.60% | Upgrade
|
| EBITDA | 313.01 | 324.35 | 395.23 | 507.09 | 387.08 | 176.32 | Upgrade
|
| EBITDA Margin | 21.17% | 21.60% | 22.20% | 28.65% | 30.18% | 26.72% | Upgrade
|
| D&A For EBITDA | 42.59 | 40.7 | 33.13 | 22.4 | 15.93 | 7.22 | Upgrade
|
| EBIT | 270.41 | 283.65 | 362.1 | 484.69 | 371.15 | 169.1 | Upgrade
|
| EBIT Margin | 18.29% | 18.89% | 20.34% | 27.39% | 28.94% | 25.62% | Upgrade
|
| Effective Tax Rate | 9.00% | 10.19% | 14.36% | 13.17% | 13.14% | 13.11% | Upgrade
|
| Revenue as Reported | - | - | 1,780 | 1,770 | 1,283 | - | Upgrade
|
| Advertising Expenses | - | - | 3.9 | 3.43 | 0.79 | 1.07 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.