Chengdu Kanghua Biological Products Co., Ltd. (SHE:300841)
China
· Delayed Price · Currency is CNY 57.60
+0.97 (1.71%)
Apr 29, 2026, 3:04 PM CST
SHE:300841 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | 2021 - 2017 |
| Operating Revenue | 1,200 | 1,165 | 1,326 | 1,577 | 1,446 | 1,292 | Upgrade
|
| Other Revenue | - | - | 106.25 | 0 | 0.32 | - | Upgrade
|
| Revenue | 1,200 | 1,165 | 1,432 | 1,577 | 1,447 | 1,292 | Upgrade
|
| Revenue Growth (YoY) | -4.68% | -18.64% | -9.22% | 9.03% | 11.94% | 24.44% | Upgrade
|
| Cost of Revenue | 100.67 | 92.8 | 84.64 | 104.9 | 101.84 | 85.7 | Upgrade
|
| Gross Profit | 1,099 | 1,072 | 1,347 | 1,472 | 1,345 | 1,207 | Upgrade
|
| Selling, General & Admin | 699.27 | 678.2 | 658.4 | 601.15 | 510.78 | 498.42 | Upgrade
|
| Research & Development | 113.78 | 118.39 | 132.05 | 253.03 | 179.94 | 78.88 | Upgrade
|
| Other Operating Expenses | 5.82 | 2.5 | 9.99 | 9.24 | 8.23 | 7.14 | Upgrade
|
| Operating Expenses | 818.87 | 799.09 | 815.6 | 872.01 | 733.05 | 592.78 | Upgrade
|
| Operating Income | 279.97 | 273.12 | 531.64 | 600.49 | 611.84 | 613.96 | Upgrade
|
| Interest Expense | - | - | -5.38 | -4.81 | -3.19 | -0.07 | Upgrade
|
| Interest & Investment Income | 5.38 | 5.43 | 13.17 | 12.94 | 19.26 | 25.93 | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | 1.68 | 0.21 | 0.05 | -0.01 | Upgrade
|
| Other Non Operating Income (Expenses) | -2.34 | -7.13 | -15.02 | -1.28 | -1.44 | -0.19 | Upgrade
|
| EBT Excluding Unusual Items | 283.01 | 271.41 | 526.1 | 607.54 | 626.53 | 639.62 | Upgrade
|
| Gain (Loss) on Sale of Investments | -1.78 | -3.57 | -59.73 | -31.6 | 51.89 | 269.32 | Upgrade
|
| Gain (Loss) on Sale of Assets | -0.01 | -0.01 | -1.79 | -0.19 | - | -0.11 | Upgrade
|
| Asset Writedown | -11.99 | -8.09 | -0.02 | -0.3 | - | - | Upgrade
|
| Other Unusual Items | - | - | 2.45 | -1.47 | 5.37 | 6.75 | Upgrade
|
| Pretax Income | 269.23 | 259.74 | 467.02 | 573.99 | 683.79 | 915.58 | Upgrade
|
| Income Tax Expense | 42.68 | 39.85 | 68.37 | 64.78 | 85.73 | 86.1 | Upgrade
|
| Net Income | 226.55 | 219.9 | 398.65 | 509.22 | 598.07 | 829.48 | Upgrade
|
| Net Income to Common | 226.55 | 219.9 | 398.65 | 509.22 | 598.07 | 829.48 | Upgrade
|
| Net Income Growth | -16.06% | -44.84% | -21.71% | -14.86% | -27.90% | 103.28% | Upgrade
|
| Shares Outstanding (Basic) | 130 | 130 | 132 | 134 | 134 | 135 | Upgrade
|
| Shares Outstanding (Diluted) | 130 | 130 | 132 | 134 | 134 | 135 | Upgrade
|
| Shares Change (YoY) | -0.64% | -1.30% | -1.56% | -0.17% | -0.46% | 13.94% | Upgrade
|
| EPS (Basic) | 1.74 | 1.69 | 3.03 | 3.81 | 4.47 | 6.16 | Upgrade
|
| EPS (Diluted) | 1.74 | 1.69 | 3.03 | 3.81 | 4.46 | 6.16 | Upgrade
|
| EPS Growth | -15.52% | -44.11% | -20.47% | -14.71% | -27.57% | 78.42% | Upgrade
|
| Free Cash Flow | 359.68 | 308.92 | 427.94 | 416.71 | -224.24 | -184.61 | Upgrade
|
| Free Cash Flow Per Share | 2.77 | 2.38 | 3.25 | 3.12 | -1.67 | -1.37 | Upgrade
|
| Dividend Per Share | - | - | 1.000 | 2.000 | 0.500 | 1.000 | Upgrade
|
| Dividend Growth | - | - | -50.00% | 300.00% | -50.00% | 49.99% | Upgrade
|
| Gross Margin | 91.61% | 92.03% | 94.09% | 93.35% | 92.96% | 93.37% | Upgrade
|
| Operating Margin | 23.34% | 23.44% | 37.13% | 38.07% | 42.29% | 47.50% | Upgrade
|
| Profit Margin | 18.89% | 18.88% | 27.84% | 32.28% | 41.34% | 64.18% | Upgrade
|
| Free Cash Flow Margin | 29.98% | 26.52% | 29.89% | 26.42% | -15.50% | -14.28% | Upgrade
|
| EBITDA | 360.09 | 349.88 | 595.04 | 651.5 | 643.37 | 629 | Upgrade
|
| EBITDA Margin | 30.02% | 30.03% | 41.56% | 41.30% | 44.47% | 48.67% | Upgrade
|
| D&A For EBITDA | 80.11 | 76.77 | 63.4 | 51.02 | 31.53 | 15.04 | Upgrade
|
| EBIT | 279.97 | 273.12 | 531.64 | 600.49 | 611.84 | 613.96 | Upgrade
|
| EBIT Margin | 23.34% | 23.44% | 37.13% | 38.07% | 42.29% | 47.50% | Upgrade
|
| Effective Tax Rate | 15.85% | 15.34% | 14.64% | 11.29% | 12.54% | 9.40% | Upgrade
|
| Revenue as Reported | - | - | 1,432 | 1,577 | 1,447 | 1,292 | Upgrade
|
| Advertising Expenses | - | - | 445.06 | 398.03 | 346.56 | 344.4 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.