Luoyang Xinqianglian Slewing Bearing Co., Ltd. (SHE:300850)
China
· Delayed Price · Currency is CNY 41.85
+2.84 (7.28%)
Apr 29, 2026, 2:35 PM CST
SHE:300850 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | 2021 - 2017 |
| Operating Revenue | 4,383 | 2,759 | 2,666 | 2,584 | 2,455 | Upgrade
|
| Other Revenue | 244.94 | 186.46 | 157.55 | 69.15 | 22.12 | Upgrade
|
| Revenue | 4,628 | 2,946 | 2,824 | 2,653 | 2,477 | Upgrade
|
| Revenue Growth (YoY) | 57.11% | 4.32% | 6.41% | 7.13% | 19.98% | Upgrade
|
| Cost of Revenue | 3,347 | 2,423 | 2,099 | 1,924 | 1,713 | Upgrade
|
| Gross Profit | 1,281 | 522.52 | 724.88 | 729.77 | 763.41 | Upgrade
|
| Selling, General & Admin | 115.34 | 90.36 | 78.6 | 71.37 | 39.23 | Upgrade
|
| Research & Development | 155.58 | 114.98 | 139.68 | 129.32 | 106.34 | Upgrade
|
| Other Operating Expenses | 6.79 | -11.28 | -10.37 | 3.74 | 10.75 | Upgrade
|
| Operating Expenses | 340.76 | 240.94 | 303.11 | 257.29 | 199.54 | Upgrade
|
| Operating Income | 939.91 | 281.58 | 421.77 | 472.48 | 563.87 | Upgrade
|
| Interest Expense | -97.14 | -116.25 | -101.24 | -117.28 | -82.34 | Upgrade
|
| Interest & Investment Income | 72.72 | 42.54 | 23.94 | 36.69 | 8.16 | Upgrade
|
| Currency Exchange Gain (Loss) | 0.02 | 0.04 | 0.05 | -0.34 | -0.36 | Upgrade
|
| Other Non Operating Income (Expenses) | -3.09 | -2.61 | -5.2 | 11.87 | -1.46 | Upgrade
|
| EBT Excluding Unusual Items | 912.42 | 205.3 | 339.32 | 403.42 | 487.87 | Upgrade
|
| Impairment of Goodwill | - | - | - | -37.44 | - | Upgrade
|
| Gain (Loss) on Sale of Investments | 44.73 | -145.53 | 65.99 | 18.7 | 92.42 | Upgrade
|
| Gain (Loss) on Sale of Assets | 2.42 | 0.16 | 2.99 | -16.37 | 0.05 | Upgrade
|
| Asset Writedown | -8.35 | -2.52 | -1.25 | - | -0 | Upgrade
|
| Legal Settlements | -0.31 | -0.03 | 7.99 | -9.71 | - | Upgrade
|
| Other Unusual Items | 20 | 25.56 | 27.5 | -18.28 | 6.45 | Upgrade
|
| Pretax Income | 970.9 | 82.93 | 442.55 | 340.31 | 586.79 | Upgrade
|
| Income Tax Expense | 127.72 | -2.77 | 49.2 | 11.88 | 71.75 | Upgrade
|
| Earnings From Continuing Operations | 843.19 | 85.7 | 393.35 | 328.44 | 515.04 | Upgrade
|
| Minority Interest in Earnings | -25.03 | -20.33 | -18.5 | -12.33 | -0.73 | Upgrade
|
| Net Income | 818.16 | 65.38 | 374.84 | 316.1 | 514.31 | Upgrade
|
| Net Income to Common | 818.16 | 65.38 | 374.84 | 316.1 | 514.31 | Upgrade
|
| Net Income Growth | 1151.43% | -82.56% | 18.58% | -38.54% | 21.09% | Upgrade
|
| Shares Outstanding (Basic) | 384 | 363 | 335 | 329 | 314 | Upgrade
|
| Shares Outstanding (Diluted) | 403 | 363 | 335 | 329 | 314 | Upgrade
|
| Shares Change (YoY) | 10.96% | 8.52% | 1.64% | 5.00% | 19.88% | Upgrade
|
| EPS (Basic) | 2.13 | 0.18 | 1.12 | 0.96 | 1.64 | Upgrade
|
| EPS (Diluted) | 2.03 | 0.18 | 1.12 | 0.96 | 1.64 | Upgrade
|
| EPS Growth | 1027.78% | -83.93% | 16.67% | -41.46% | 1.02% | Upgrade
|
| Free Cash Flow | -430.82 | -285.52 | -1,331 | -1,954 | -913.29 | Upgrade
|
| Free Cash Flow Per Share | -1.07 | -0.79 | -3.98 | -5.93 | -2.91 | Upgrade
|
| Dividend Per Share | 0.295 | 0.092 | 0.104 | 0.096 | 0.157 | Upgrade
|
| Dividend Growth | 220.65% | -11.54% | 8.33% | -38.66% | 10.29% | Upgrade
|
| Gross Margin | 27.67% | 17.74% | 25.67% | 27.50% | 30.82% | Upgrade
|
| Operating Margin | 20.31% | 9.56% | 14.94% | 17.81% | 22.77% | Upgrade
|
| Profit Margin | 17.68% | 2.22% | 13.28% | 11.91% | 20.76% | Upgrade
|
| Free Cash Flow Margin | -9.31% | -9.69% | -47.13% | -73.64% | -36.87% | Upgrade
|
| EBITDA | 1,345 | 567.43 | 601.73 | 595.63 | 632.45 | Upgrade
|
| EBITDA Margin | 29.05% | 19.26% | 21.31% | 22.45% | 25.53% | Upgrade
|
| D&A For EBITDA | 404.71 | 285.85 | 179.96 | 123.15 | 68.58 | Upgrade
|
| EBIT | 939.91 | 281.58 | 421.77 | 472.48 | 563.87 | Upgrade
|
| EBIT Margin | 20.31% | 9.56% | 14.94% | 17.81% | 22.77% | Upgrade
|
| Effective Tax Rate | 13.15% | - | 11.12% | 3.49% | 12.23% | Upgrade
|
| Revenue as Reported | 4,628 | 2,946 | 2,824 | 2,653 | 2,477 | Upgrade
|
| Advertising Expenses | 2.06 | 1.53 | 0.26 | - | 0.85 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.