Beijing Jiaoda Signal Technology Co., Ltd. (SHE:300851)
China
· Delayed Price · Currency is CNY 30.29
+0.70 (2.37%)
At close: Apr 29, 2026
SHE:300851 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | 2021 - 2017 |
| Operating Revenue | 416.16 | 402.95 | 330 | 352.36 | 285.87 | 357.13 | Upgrade
|
| Other Revenue | - | - | 7.32 | 7.37 | 6.96 | 5.15 | Upgrade
|
| Revenue | 416.16 | 402.95 | 337.32 | 359.72 | 292.83 | 362.28 | Upgrade
|
| Revenue Growth (YoY) | 26.05% | 19.46% | -6.23% | 22.84% | -19.17% | 0.94% | Upgrade
|
| Cost of Revenue | 142.28 | 136.13 | 108.21 | 113.44 | 89.8 | 105.69 | Upgrade
|
| Gross Profit | 273.88 | 266.82 | 229.11 | 246.28 | 203.03 | 256.59 | Upgrade
|
| Selling, General & Admin | 119.29 | 111.87 | 98.66 | 95.11 | 92.55 | 89.91 | Upgrade
|
| Research & Development | 115.83 | 114.31 | 111.56 | 108.95 | 104.38 | 101.84 | Upgrade
|
| Other Operating Expenses | -18.98 | -14.85 | -13.2 | -16.26 | -11.03 | -13.42 | Upgrade
|
| Operating Expenses | 216.14 | 211.33 | 209.87 | 190.52 | 188.97 | 184.24 | Upgrade
|
| Operating Income | 57.74 | 55.49 | 19.25 | 55.76 | 14.06 | 72.35 | Upgrade
|
| Interest Expense | - | - | -0.04 | -0.06 | -0.07 | -0.03 | Upgrade
|
| Interest & Investment Income | 26.62 | 28.01 | 21.09 | 26.29 | 29.56 | 14.91 | Upgrade
|
| Other Non Operating Income (Expenses) | -8.59 | -15.58 | 0.03 | -0.08 | 0.16 | -0.42 | Upgrade
|
| EBT Excluding Unusual Items | 75.77 | 67.92 | 40.33 | 81.92 | 43.72 | 86.81 | Upgrade
|
| Impairment of Goodwill | - | - | - | - | -4.18 | - | Upgrade
|
| Gain (Loss) on Sale of Investments | 4.36 | 4.17 | 6.46 | 1.79 | -6.76 | 10.7 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.02 | 0.05 | 0 | -0.07 | -0.01 | -0.29 | Upgrade
|
| Asset Writedown | 0.29 | 0.48 | - | - | -0.76 | -0 | Upgrade
|
| Other Unusual Items | - | - | 0.79 | -1.62 | 1.29 | 5.9 | Upgrade
|
| Pretax Income | 80.43 | 72.62 | 47.59 | 82.01 | 33.3 | 103.12 | Upgrade
|
| Income Tax Expense | -1.04 | -1.79 | -1.16 | -1.2 | -1.51 | 7.61 | Upgrade
|
| Earnings From Continuing Operations | 81.47 | 74.41 | 48.74 | 83.22 | 34.81 | 95.5 | Upgrade
|
| Minority Interest in Earnings | 0.14 | 0.14 | -0.16 | 1.75 | 2.18 | 1.42 | Upgrade
|
| Net Income | 81.61 | 74.55 | 48.58 | 84.96 | 36.99 | 96.93 | Upgrade
|
| Net Income to Common | 81.61 | 74.55 | 48.58 | 84.96 | 36.99 | 96.93 | Upgrade
|
| Net Income Growth | 85.93% | 53.44% | -42.82% | 129.69% | -61.84% | -19.65% | Upgrade
|
| Shares Outstanding (Basic) | 87 | 87 | 87 | 87 | 86 | 87 | Upgrade
|
| Shares Outstanding (Diluted) | 87 | 87 | 87 | 87 | 86 | 87 | Upgrade
|
| Shares Change (YoY) | -0.12% | -0.08% | 0.07% | 0.78% | -1.49% | 17.27% | Upgrade
|
| EPS (Basic) | 0.94 | 0.86 | 0.56 | 0.98 | 0.43 | 1.11 | Upgrade
|
| EPS (Diluted) | 0.94 | 0.86 | 0.56 | 0.98 | 0.43 | 1.11 | Upgrade
|
| EPS Growth | 86.16% | 53.57% | -42.86% | 127.91% | -61.26% | -31.48% | Upgrade
|
| Free Cash Flow | 1.05 | -6.93 | 27.85 | 14.74 | -35.56 | -10.39 | Upgrade
|
| Free Cash Flow Per Share | 0.01 | -0.08 | 0.32 | 0.17 | -0.41 | -0.12 | Upgrade
|
| Dividend Per Share | - | - | 0.430 | 0.450 | 0.340 | 0.340 | Upgrade
|
| Dividend Growth | - | - | -4.44% | 32.35% | - | -50.72% | Upgrade
|
| Gross Margin | 65.81% | 66.22% | 67.92% | 68.47% | 69.33% | 70.83% | Upgrade
|
| Operating Margin | 13.88% | 13.77% | 5.71% | 15.50% | 4.80% | 19.97% | Upgrade
|
| Profit Margin | 19.61% | 18.50% | 14.40% | 23.62% | 12.63% | 26.76% | Upgrade
|
| Free Cash Flow Margin | 0.25% | -1.72% | 8.26% | 4.10% | -12.14% | -2.87% | Upgrade
|
| EBITDA | 71.93 | 69.59 | 33.04 | 71.05 | 28.98 | 83.61 | Upgrade
|
| EBITDA Margin | 17.28% | 17.27% | 9.79% | 19.75% | 9.90% | 23.08% | Upgrade
|
| D&A For EBITDA | 14.18 | 14.1 | 13.79 | 15.29 | 14.92 | 11.26 | Upgrade
|
| EBIT | 57.74 | 55.49 | 19.25 | 55.76 | 14.06 | 72.35 | Upgrade
|
| EBIT Margin | 13.88% | 13.77% | 5.71% | 15.50% | 4.80% | 19.97% | Upgrade
|
| Effective Tax Rate | - | - | - | - | - | 7.38% | Upgrade
|
| Revenue as Reported | - | - | 337.32 | 359.72 | 292.83 | 362.28 | Upgrade
|
| Advertising Expenses | - | - | - | - | - | 0.02 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.