Sihui Fuji Electronics Technology Co., Ltd. (SHE:300852)
China
· Delayed Price · Currency is CNY 45.80
+0.44 (0.97%)
Apr 29, 2026, 3:04 PM CST
SHE:300852 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | 2021 - 2017 |
| Operating Revenue | 1,999 | 1,831 | 1,346 | 1,270 | 1,182 | 1,022 | Upgrade
|
| Other Revenue | 100.33 | 100.33 | 67.17 | 44.88 | 37.23 | 28.13 | Upgrade
|
| Revenue | 2,099 | 1,932 | 1,413 | 1,315 | 1,219 | 1,050 | Upgrade
|
| Revenue Growth (YoY) | 40.17% | 36.69% | 7.49% | 7.85% | 16.13% | 61.44% | Upgrade
|
| Cost of Revenue | 1,706 | 1,569 | 1,108 | 974.4 | 879.17 | 745.62 | Upgrade
|
| Gross Profit | 393.03 | 362.64 | 304.73 | 340.29 | 339.78 | 304.07 | Upgrade
|
| Selling, General & Admin | 106.52 | 103.72 | 85.41 | 59.47 | 52.53 | 48.09 | Upgrade
|
| Research & Development | 82.2 | 75.2 | 58.32 | 53.1 | 54.53 | 47.03 | Upgrade
|
| Other Operating Expenses | 10.04 | 9.8 | 8.33 | 6.89 | 6.98 | 5.93 | Upgrade
|
| Operating Expenses | 207.35 | 198.31 | 153.57 | 121.58 | 117.21 | 104.77 | Upgrade
|
| Operating Income | 185.69 | 164.33 | 151.16 | 218.71 | 222.58 | 199.31 | Upgrade
|
| Interest Expense | -18.09 | -25.91 | -30.19 | -11.91 | -0.89 | -0.18 | Upgrade
|
| Interest & Investment Income | 28.18 | 29.77 | 28.74 | 11.42 | 7.24 | 9.33 | Upgrade
|
| Currency Exchange Gain (Loss) | -9.66 | -9.66 | 13.71 | - | 19.79 | -6.11 | Upgrade
|
| Other Non Operating Income (Expenses) | -16.89 | -0.87 | -0.51 | 2.95 | -0.5 | -0.3 | Upgrade
|
| EBT Excluding Unusual Items | 169.23 | 157.65 | 162.91 | 221.18 | 248.22 | 202.05 | Upgrade
|
| Gain (Loss) on Sale of Investments | -2.44 | -0.07 | -3.35 | 4.28 | -1.11 | 0.8 | Upgrade
|
| Gain (Loss) on Sale of Assets | -0.71 | -0.68 | -0.2 | -0.56 | 0.34 | 0.95 | Upgrade
|
| Asset Writedown | -14.26 | -3.13 | -0.52 | -1.61 | -1.02 | -0.01 | Upgrade
|
| Other Unusual Items | 6.76 | 6.76 | 4.53 | 5.31 | 5.22 | 5.27 | Upgrade
|
| Pretax Income | 158.58 | 160.53 | 163.37 | 228.6 | 251.65 | 209.07 | Upgrade
|
| Income Tax Expense | 29.63 | 32.33 | 23.12 | 24.28 | 26.12 | 24.82 | Upgrade
|
| Earnings From Continuing Operations | 128.95 | 128.19 | 140.25 | 204.33 | 225.54 | 184.24 | Upgrade
|
| Minority Interest in Earnings | -0.05 | -0.07 | 0.03 | 0.07 | 0.05 | - | Upgrade
|
| Net Income | 128.9 | 128.12 | 140.28 | 204.4 | 225.59 | 184.24 | Upgrade
|
| Net Income to Common | 128.9 | 128.12 | 140.28 | 204.4 | 225.59 | 184.24 | Upgrade
|
| Net Income Growth | 5.10% | -8.67% | -31.37% | -9.39% | 22.44% | 52.94% | Upgrade
|
| Shares Outstanding (Basic) | 150 | 146 | 125 | 142 | 143 | 143 | Upgrade
|
| Shares Outstanding (Diluted) | 150 | 146 | 125 | 144 | 143 | 143 | Upgrade
|
| Shares Change (YoY) | 19.88% | 16.24% | -12.90% | 0.63% | 0.28% | 16.60% | Upgrade
|
| EPS (Basic) | 0.86 | 0.88 | 1.12 | 1.44 | 1.58 | 1.29 | Upgrade
|
| EPS (Diluted) | 0.86 | 0.88 | 1.12 | 1.42 | 1.58 | 1.29 | Upgrade
|
| EPS Growth | -12.32% | -21.43% | -21.20% | -9.96% | 22.10% | 31.17% | Upgrade
|
| Free Cash Flow | -302.31 | -177.23 | -62.85 | 46.86 | 158.89 | -145.95 | Upgrade
|
| Free Cash Flow Per Share | -2.01 | -1.22 | -0.50 | 0.33 | 1.11 | -1.02 | Upgrade
|
| Dividend Per Share | 0.140 | 0.140 | 0.140 | 0.214 | 0.236 | 0.236 | Upgrade
|
| Dividend Growth | - | - | -34.67% | -9.08% | - | 48.52% | Upgrade
|
| Gross Margin | 18.72% | 18.77% | 21.56% | 25.88% | 27.88% | 28.97% | Upgrade
|
| Operating Margin | 8.85% | 8.51% | 10.70% | 16.64% | 18.26% | 18.99% | Upgrade
|
| Profit Margin | 6.14% | 6.63% | 9.93% | 15.55% | 18.51% | 17.55% | Upgrade
|
| Free Cash Flow Margin | -14.40% | -9.18% | -4.45% | 3.56% | 13.04% | -13.90% | Upgrade
|
| EBITDA | 324.9 | 295.23 | 248.79 | 297.2 | 284.35 | 235.75 | Upgrade
|
| EBITDA Margin | 15.48% | 15.28% | 17.61% | 22.61% | 23.33% | 22.46% | Upgrade
|
| D&A For EBITDA | 139.22 | 130.9 | 97.63 | 78.49 | 61.77 | 36.45 | Upgrade
|
| EBIT | 185.69 | 164.33 | 151.16 | 218.71 | 222.58 | 199.31 | Upgrade
|
| EBIT Margin | 8.85% | 8.51% | 10.70% | 16.64% | 18.26% | 18.99% | Upgrade
|
| Effective Tax Rate | 18.68% | 20.14% | 14.15% | 10.62% | 10.38% | 11.87% | Upgrade
|
| Revenue as Reported | 2,099 | 1,932 | 1,413 | 1,315 | 1,219 | 1,050 | Upgrade
|
| Advertising Expenses | - | 1.24 | 1.65 | 0.95 | 0.9 | 0.86 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.