Keysino Separation Technology Inc. (SHE:300899)
37.05
+0.33 (0.90%)
At close: Apr 29, 2026
SHE:300899 Balance Sheet
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | 2021 - 2017 |
| Cash & Equivalents | 343.43 | 352.76 | 147.89 | 160.87 | 215.26 | 307.14 | Upgrade
|
| Trading Asset Securities | 15.18 | 15.12 | 275.08 | 265.45 | 230.33 | 108.2 | Upgrade
|
| Cash & Short-Term Investments | 358.61 | 367.88 | 422.98 | 426.32 | 445.59 | 415.34 | Upgrade
|
| Cash Growth | -14.20% | -13.03% | -0.78% | -4.33% | 7.28% | 3.97% | Upgrade
|
| Accounts Receivable | 96.78 | 113.26 | 110.43 | 163.74 | 143.67 | 181.8 | Upgrade
|
| Other Receivables | 1.02 | 2.22 | 3.02 | 0.98 | 0.09 | 0.44 | Upgrade
|
| Receivables | 97.8 | 115.48 | 113.46 | 164.72 | 143.76 | 182.24 | Upgrade
|
| Inventory | 137.24 | 112.89 | 126.68 | 68.12 | 43.16 | 32.89 | Upgrade
|
| Prepaid Expenses | - | - | - | 0.04 | 0 | - | Upgrade
|
| Other Current Assets | 17.64 | 18.74 | 8.13 | 6.77 | 4.94 | 5.3 | Upgrade
|
| Total Current Assets | 611.3 | 614.98 | 671.25 | 665.97 | 637.46 | 635.77 | Upgrade
|
| Property, Plant & Equipment | 44.97 | 44.77 | 34.01 | 29.42 | 42.16 | 48.48 | Upgrade
|
| Long-Term Investments | 7.97 | 8.66 | 12.99 | 13.32 | 13.8 | 15.11 | Upgrade
|
| Other Intangible Assets | 57.38 | 58.85 | 6.41 | 6.67 | 6.69 | 6.86 | Upgrade
|
| Long-Term Accounts Receivable | - | 0.76 | 2.71 | 4.22 | 5.4 | - | Upgrade
|
| Long-Term Deferred Tax Assets | 6.54 | 4.33 | 7.39 | 4.27 | 4.24 | 2.49 | Upgrade
|
| Long-Term Deferred Charges | 0.32 | 0.35 | 0.03 | 0.09 | 0.23 | 0.55 | Upgrade
|
| Other Long-Term Assets | - | 0.12 | 57.36 | - | - | - | Upgrade
|
| Total Assets | 728.48 | 732.81 | 792.14 | 723.96 | 709.98 | 709.26 | Upgrade
|
| Accounts Payable | 11.79 | 12.68 | 19.47 | 26.56 | 20.84 | 16 | Upgrade
|
| Accrued Expenses | 3.02 | 12.57 | 10.91 | 6.61 | 7.67 | 9.35 | Upgrade
|
| Short-Term Debt | - | - | - | - | - | 5 | Upgrade
|
| Current Portion of Long-Term Debt | 2.03 | - | - | - | 1.21 | 3 | Upgrade
|
| Current Portion of Leases | - | 1.85 | 2.32 | 2.65 | 2.78 | 2.59 | Upgrade
|
| Current Income Taxes Payable | 0.2 | 0.01 | 0.03 | - | 1.08 | 2.8 | Upgrade
|
| Current Unearned Revenue | 68.74 | 42.4 | 104.83 | 19.72 | 4.38 | 2.19 | Upgrade
|
| Other Current Liabilities | 6.11 | 18.55 | 14.44 | 5 | 4.19 | 4.55 | Upgrade
|
| Total Current Liabilities | 91.9 | 88.05 | 152.01 | 60.53 | 42.14 | 45.48 | Upgrade
|
| Long-Term Debt | - | - | - | - | - | 1.21 | Upgrade
|
| Long-Term Leases | 4.4 | 4.65 | 4.14 | 1.25 | 3.59 | 5.44 | Upgrade
|
| Long-Term Deferred Tax Liabilities | 1.35 | 1.69 | 1.27 | 0.95 | 1.26 | 0.03 | Upgrade
|
| Other Long-Term Liabilities | 0.83 | 0.75 | 0.62 | 0.52 | 2.8 | 5.65 | Upgrade
|
| Total Liabilities | 98.48 | 95.15 | 158.04 | 63.25 | 49.79 | 57.82 | Upgrade
|
| Common Stock | 63.78 | 63.78 | 63.78 | 63.78 | 63.78 | 63.78 | Upgrade
|
| Additional Paid-In Capital | 383.71 | 383.71 | 383.71 | 385.66 | 386.07 | 383.83 | Upgrade
|
| Retained Earnings | 177.76 | 189.03 | 186.67 | 211.28 | 210.37 | 204 | Upgrade
|
| Comprehensive Income & Other | 0.01 | 0.04 | 0 | 0.02 | -0.03 | -0.23 | Upgrade
|
| Total Common Equity | 625.27 | 636.57 | 634.17 | 660.74 | 660.19 | 651.39 | Upgrade
|
| Minority Interest | 4.73 | 1.1 | -0.07 | -0.03 | -0 | 0.06 | Upgrade
|
| Shareholders' Equity | 629.99 | 637.67 | 634.1 | 660.71 | 660.19 | 651.44 | Upgrade
|
| Total Liabilities & Equity | 728.48 | 732.81 | 792.14 | 723.96 | 709.98 | 709.26 | Upgrade
|
| Total Debt | 6.43 | 6.5 | 6.46 | 3.89 | 7.58 | 17.24 | Upgrade
|
| Net Cash (Debt) | 352.18 | 361.38 | 416.52 | 422.42 | 438.02 | 398.09 | Upgrade
|
| Net Cash Growth | -14.52% | -13.24% | -1.40% | -3.56% | 10.03% | 3.47% | Upgrade
|
| Net Cash Per Share | 5.52 | 5.67 | 6.53 | 6.62 | 6.87 | 6.24 | Upgrade
|
| Filing Date Shares Outstanding | 63.77 | 63.78 | 63.78 | 63.78 | 63.78 | 63.78 | Upgrade
|
| Total Common Shares Outstanding | 63.77 | 63.78 | 63.78 | 63.78 | 63.78 | 63.78 | Upgrade
|
| Working Capital | 519.4 | 526.93 | 519.23 | 605.43 | 595.32 | 590.29 | Upgrade
|
| Book Value Per Share | 9.81 | 9.98 | 9.94 | 10.36 | 10.35 | 10.21 | Upgrade
|
| Tangible Book Value | 567.89 | 577.72 | 627.76 | 654.07 | 653.5 | 644.53 | Upgrade
|
| Tangible Book Value Per Share | 8.91 | 9.06 | 9.84 | 10.25 | 10.25 | 10.10 | Upgrade
|
| Buildings | - | 24.71 | 24.7 | 24.43 | 24.43 | 24.43 | Upgrade
|
| Machinery | - | 27.47 | 17.77 | 17.09 | 31.23 | 44.56 | Upgrade
|
| Construction In Progress | - | 4.87 | 2.22 | - | - | 0.03 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.