Guangdong Kingshine Electronic Technology Co.,Ltd. (SHE:300903)
China
· Delayed Price · Currency is CNY 44.57
-0.99 (-2.17%)
Apr 29, 2026, 10:15 AM CST
SHE:300903 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | 2021 - 2017 |
| Operating Revenue | 3,802 | 3,720 | 3,109 | 2,753 | 2,490 | 2,161 | Upgrade
|
| Other Revenue | - | - | 286.84 | 209.42 | 146.36 | 91.17 | Upgrade
|
| Revenue | 3,802 | 3,720 | 3,396 | 2,962 | 2,637 | 2,253 | Upgrade
|
| Revenue Growth (YoY) | 4.73% | 9.56% | 14.63% | 12.36% | 17.05% | 40.60% | Upgrade
|
| Cost of Revenue | 3,519 | 3,459 | 3,298 | 2,758 | 2,276 | 1,915 | Upgrade
|
| Gross Profit | 283.22 | 261.78 | 98.25 | 204.8 | 360.99 | 337.45 | Upgrade
|
| Selling, General & Admin | 214.48 | 214.48 | 233.8 | 220.85 | 192.57 | 148.17 | Upgrade
|
| Research & Development | 215.02 | 211.1 | 198.84 | 179.52 | 168.43 | 113.62 | Upgrade
|
| Other Operating Expenses | -20.62 | -20.84 | -15.73 | -11.48 | 5.27 | 10.56 | Upgrade
|
| Operating Expenses | 408.88 | 404.73 | 442.19 | 404.84 | 378.18 | 290.53 | Upgrade
|
| Operating Income | -125.67 | -142.96 | -343.94 | -200.04 | -17.19 | 46.92 | Upgrade
|
| Interest Expense | -0.48 | - | -45.73 | -29.36 | -5.09 | -7.62 | Upgrade
|
| Interest & Investment Income | - | - | 14.31 | 28.06 | 23.92 | 10.88 | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | 3.3 | 4.24 | 11.11 | -3.09 | Upgrade
|
| Other Non Operating Income (Expenses) | -81.28 | -61.98 | -9.51 | -12.99 | -4.72 | -3.01 | Upgrade
|
| EBT Excluding Unusual Items | -207.43 | -204.94 | -381.57 | -210.09 | 8.02 | 44.07 | Upgrade
|
| Impairment of Goodwill | - | - | -11.98 | -10.22 | - | - | Upgrade
|
| Gain (Loss) on Sale of Investments | -2.06 | -1.56 | 3.01 | 0.92 | 0.88 | 0.05 | Upgrade
|
| Gain (Loss) on Sale of Assets | -9.42 | -9.42 | -0.24 | 0.16 | -2.83 | -2.15 | Upgrade
|
| Asset Writedown | -74.94 | -62.08 | -12.06 | -3.18 | -0.3 | -1.12 | Upgrade
|
| Legal Settlements | - | - | - | -3.01 | - | - | Upgrade
|
| Other Unusual Items | - | - | 12.11 | 18.16 | 29.36 | 18.68 | Upgrade
|
| Pretax Income | -293.85 | -278 | -390.71 | -207.25 | 35.13 | 59.54 | Upgrade
|
| Income Tax Expense | -10.5 | -12.52 | -27.45 | -35.09 | -11.4 | -11.43 | Upgrade
|
| Earnings From Continuing Operations | -283.35 | -265.48 | -363.26 | -172.15 | 46.53 | 70.97 | Upgrade
|
| Minority Interest in Earnings | 18.29 | 19.15 | 19.61 | 12.84 | 3.56 | -0.02 | Upgrade
|
| Net Income | -265.07 | -246.33 | -343.66 | -159.31 | 50.09 | 70.95 | Upgrade
|
| Net Income to Common | -265.07 | -246.33 | -343.66 | -159.31 | 50.09 | 70.95 | Upgrade
|
| Net Income Growth | - | - | - | - | -29.40% | -32.45% | Upgrade
|
| Shares Outstanding (Basic) | 416 | 414 | 414 | 415 | 390 | 310 | Upgrade
|
| Shares Outstanding (Diluted) | 416 | 414 | 414 | 415 | 390 | 310 | Upgrade
|
| Shares Change (YoY) | 0.54% | 0.06% | -0.19% | 6.38% | 25.65% | 29.75% | Upgrade
|
| EPS (Basic) | -0.64 | -0.59 | -0.83 | -0.38 | 0.13 | 0.23 | Upgrade
|
| EPS (Diluted) | -0.64 | -0.59 | -0.83 | -0.38 | 0.13 | 0.23 | Upgrade
|
| EPS Growth | - | - | - | - | -43.81% | -47.94% | Upgrade
|
| Free Cash Flow | -238.88 | -225.24 | -503.3 | -786.26 | -641.72 | -452.66 | Upgrade
|
| Free Cash Flow Per Share | -0.57 | -0.54 | -1.22 | -1.90 | -1.65 | -1.46 | Upgrade
|
| Dividend Per Share | - | - | - | - | 0.020 | 0.028 | Upgrade
|
| Dividend Growth | - | - | - | - | -28.06% | -22.99% | Upgrade
|
| Gross Margin | 7.45% | 7.04% | 2.89% | 6.91% | 13.69% | 14.98% | Upgrade
|
| Operating Margin | -3.31% | -3.84% | -10.13% | -6.75% | -0.65% | 2.08% | Upgrade
|
| Profit Margin | -6.97% | -6.62% | -10.12% | -5.38% | 1.90% | 3.15% | Upgrade
|
| Free Cash Flow Margin | -6.28% | -6.05% | -14.82% | -26.54% | -24.34% | -20.09% | Upgrade
|
| EBITDA | 174.54 | 153.17 | -64.12 | 15.79 | 149.98 | 133.28 | Upgrade
|
| EBITDA Margin | 4.59% | 4.12% | -1.89% | 0.53% | 5.69% | 5.92% | Upgrade
|
| D&A For EBITDA | 300.21 | 296.13 | 279.82 | 215.82 | 167.17 | 86.36 | Upgrade
|
| EBIT | -125.67 | -142.96 | -343.94 | -200.04 | -17.19 | 46.92 | Upgrade
|
| EBIT Margin | -3.31% | -3.84% | -10.13% | -6.75% | -0.65% | 2.08% | Upgrade
|
| Revenue as Reported | - | - | 3,396 | 2,962 | 2,637 | 2,253 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.