Jiangsu Bojun Industrial Technology Co., Ltd (SHE:300926)
China
· Delayed Price · Currency is CNY 22.80
+0.74 (3.35%)
Apr 29, 2026, 3:04 PM CST
SHE:300926 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | 2021 - 2017 |
| Operating Revenue | 5,340 | 3,951 | 2,391 | 1,249 | 740.05 | Upgrade
|
| Other Revenue | 468 | 276.1 | 209.52 | 141.71 | 65.46 | Upgrade
|
| Revenue | 5,808 | 4,227 | 2,600 | 1,391 | 805.51 | Upgrade
|
| Revenue Growth (YoY) | 37.39% | 62.55% | 86.96% | 72.67% | 46.78% | Upgrade
|
| Cost of Revenue | 4,365 | 3,122 | 1,985 | 1,071 | 626.67 | Upgrade
|
| Gross Profit | 1,443 | 1,105 | 615.58 | 320.33 | 178.84 | Upgrade
|
| Selling, General & Admin | 198.41 | 148.21 | 101.46 | 65.92 | 41.7 | Upgrade
|
| Research & Development | 201.43 | 161.5 | 84.92 | 50.92 | 31.04 | Upgrade
|
| Other Operating Expenses | -19.63 | 7.32 | 7.92 | 5.58 | 6.22 | Upgrade
|
| Operating Expenses | 419.55 | 361.49 | 213 | 139.19 | 88.91 | Upgrade
|
| Operating Income | 1,023 | 743.33 | 402.57 | 181.14 | 89.93 | Upgrade
|
| Interest Expense | -64.41 | -64.58 | -31.81 | -15.56 | -7.83 | Upgrade
|
| Interest & Investment Income | 0.94 | 1.59 | 0.96 | 1.12 | 4 | Upgrade
|
| Currency Exchange Gain (Loss) | -0.86 | 0.34 | 2.63 | 4.07 | 0.01 | Upgrade
|
| Other Non Operating Income (Expenses) | -7.58 | -4.29 | -1.83 | -1 | -0.31 | Upgrade
|
| EBT Excluding Unusual Items | 951.2 | 676.38 | 372.53 | 169.77 | 85.79 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | -1.69 | -0.51 | Upgrade
|
| Gain (Loss) on Sale of Assets | 1.36 | 0.3 | -0.11 | -0.03 | 0.3 | Upgrade
|
| Asset Writedown | -1.79 | - | - | - | -0.04 | Upgrade
|
| Other Unusual Items | 8.24 | -4.08 | 2.45 | 1.34 | 4.06 | Upgrade
|
| Pretax Income | 959.01 | 672.6 | 374.87 | 169.39 | 89.6 | Upgrade
|
| Income Tax Expense | 114.89 | 59.49 | 66.37 | 21.2 | 5.38 | Upgrade
|
| Earnings From Continuing Operations | 844.12 | 613.11 | 308.5 | 148.19 | 84.23 | Upgrade
|
| Minority Interest in Earnings | 0.04 | 0 | - | - | - | Upgrade
|
| Net Income | 844.16 | 613.11 | 308.5 | 148.19 | 84.23 | Upgrade
|
| Net Income to Common | 844.16 | 613.11 | 308.5 | 148.19 | 84.23 | Upgrade
|
| Net Income Growth | 37.68% | 98.74% | 108.18% | 75.95% | 25.15% | Upgrade
|
| Shares Outstanding (Basic) | 428 | 406 | 404 | 376 | 371 | Upgrade
|
| Shares Outstanding (Diluted) | 435 | 417 | 404 | 376 | 371 | Upgrade
|
| Shares Change (YoY) | 4.33% | 3.16% | 7.64% | 1.25% | 33.07% | Upgrade
|
| EPS (Basic) | 1.97 | 1.51 | 0.76 | 0.39 | 0.23 | Upgrade
|
| EPS (Diluted) | 1.94 | 1.47 | 0.76 | 0.39 | 0.23 | Upgrade
|
| EPS Growth | 31.97% | 93.42% | 93.34% | 73.86% | -6.34% | Upgrade
|
| Free Cash Flow | -758.95 | -612.75 | -336.53 | -415.92 | -200.85 | Upgrade
|
| Free Cash Flow Per Share | -1.74 | -1.47 | -0.83 | -1.11 | -0.54 | Upgrade
|
| Dividend Per Share | 0.220 | 0.150 | 0.103 | 0.038 | 0.046 | Upgrade
|
| Dividend Growth | 46.67% | 45.06% | 169.97% | -16.74% | 139.58% | Upgrade
|
| Gross Margin | 24.84% | 26.14% | 23.67% | 23.03% | 22.20% | Upgrade
|
| Operating Margin | 17.62% | 17.59% | 15.48% | 13.02% | 11.16% | Upgrade
|
| Profit Margin | 14.54% | 14.51% | 11.86% | 10.65% | 10.46% | Upgrade
|
| Free Cash Flow Margin | -13.07% | -14.50% | -12.94% | -29.90% | -24.93% | Upgrade
|
| EBITDA | 1,307 | 900.37 | 493.39 | 238.37 | 137.1 | Upgrade
|
| EBITDA Margin | 22.51% | 21.30% | 18.97% | 17.14% | 17.02% | Upgrade
|
| D&A For EBITDA | 284.05 | 157.05 | 90.82 | 57.23 | 47.17 | Upgrade
|
| EBIT | 1,023 | 743.33 | 402.57 | 181.14 | 89.93 | Upgrade
|
| EBIT Margin | 17.62% | 17.59% | 15.48% | 13.02% | 11.16% | Upgrade
|
| Effective Tax Rate | 11.98% | 8.85% | 17.70% | 12.52% | 6.00% | Upgrade
|
| Revenue as Reported | 5,808 | 4,227 | 2,600 | 1,391 | 805.51 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.