Sinostar Cable Co., Ltd (SHE:300933)
China
· Delayed Price · Currency is CNY 8.16
+0.03 (0.37%)
Apr 30, 2026, 2:55 PM CST
Sinostar Cable Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | 2021 - 2017 |
| Operating Revenue | 2,847 | 3,085 | 2,797 | 2,577 | 2,528 | Upgrade
|
| Other Revenue | - | 4.67 | 2.53 | 1.9 | 2.56 | Upgrade
|
| Revenue | 2,847 | 3,090 | 2,799 | 2,579 | 2,531 | Upgrade
|
| Revenue Growth (YoY) | -7.87% | 10.38% | 8.53% | 1.91% | 23.20% | Upgrade
|
| Cost of Revenue | 2,528 | 2,691 | 2,394 | 2,197 | 2,167 | Upgrade
|
| Gross Profit | 318.94 | 399.19 | 405.63 | 382.49 | 363.64 | Upgrade
|
| Selling, General & Admin | 157.91 | 168.93 | 165.24 | 134.35 | 136.97 | Upgrade
|
| Research & Development | 100.22 | 104.69 | 99.06 | 84.5 | 82.57 | Upgrade
|
| Other Operating Expenses | 4.68 | -1.34 | -6.3 | 9.86 | 8.2 | Upgrade
|
| Operating Expenses | 262.81 | 304.23 | 287.12 | 257.37 | 240.08 | Upgrade
|
| Operating Income | 56.13 | 94.96 | 118.51 | 125.12 | 123.56 | Upgrade
|
| Interest Expense | - | -81.08 | -73.62 | -62.3 | -38.7 | Upgrade
|
| Interest & Investment Income | 24.28 | 20.33 | 32.13 | 10.52 | 6.67 | Upgrade
|
| Other Non Operating Income (Expenses) | -104.1 | -2.73 | -2.24 | -2.3 | -1.22 | Upgrade
|
| EBT Excluding Unusual Items | -23.69 | 31.47 | 74.77 | 71.04 | 90.31 | Upgrade
|
| Gain (Loss) on Sale of Investments | -0.34 | -0.11 | 0 | 0.15 | -0.12 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.7 | -1.81 | 1.33 | 0.09 | 0.02 | Upgrade
|
| Asset Writedown | -8.19 | -0.68 | -0.01 | -0.01 | -0 | Upgrade
|
| Other Unusual Items | - | 7.09 | 2.99 | 13.53 | -5.26 | Upgrade
|
| Pretax Income | -31.53 | 35.96 | 79.08 | 84.79 | 84.95 | Upgrade
|
| Income Tax Expense | -2.28 | 0.71 | 5.35 | 8.31 | 6.19 | Upgrade
|
| Earnings From Continuing Operations | -29.25 | 35.25 | 73.73 | 76.48 | 78.76 | Upgrade
|
| Minority Interest in Earnings | 15.77 | 2.88 | -7.38 | -0.19 | 2.94 | Upgrade
|
| Net Income | -13.48 | 38.12 | 66.35 | 76.29 | 81.7 | Upgrade
|
| Net Income to Common | -13.48 | 38.12 | 66.35 | 76.29 | 81.7 | Upgrade
|
| Net Income Growth | - | -42.55% | -13.02% | -6.62% | -10.80% | Upgrade
|
| Shares Outstanding (Basic) | 449 | 477 | 474 | 449 | 454 | Upgrade
|
| Shares Outstanding (Diluted) | 449 | 477 | 474 | 449 | 454 | Upgrade
|
| Shares Change (YoY) | -5.73% | 0.54% | 5.62% | -1.13% | 23.89% | Upgrade
|
| EPS (Basic) | -0.03 | 0.08 | 0.14 | 0.17 | 0.18 | Upgrade
|
| EPS (Diluted) | -0.03 | 0.08 | 0.14 | 0.17 | 0.18 | Upgrade
|
| EPS Growth | - | -42.86% | -17.65% | -5.56% | -28.00% | Upgrade
|
| Free Cash Flow | -59.88 | -39.02 | -176.37 | -427.54 | -60.2 | Upgrade
|
| Free Cash Flow Per Share | -0.13 | -0.08 | -0.37 | -0.95 | -0.13 | Upgrade
|
| Dividend Per Share | - | 0.030 | 0.040 | - | 0.030 | Upgrade
|
| Dividend Growth | - | -25.00% | - | - | - | Upgrade
|
| Gross Margin | 11.20% | 12.92% | 14.49% | 14.83% | 14.37% | Upgrade
|
| Operating Margin | 1.97% | 3.07% | 4.23% | 4.85% | 4.88% | Upgrade
|
| Profit Margin | -0.47% | 1.23% | 2.37% | 2.96% | 3.23% | Upgrade
|
| Free Cash Flow Margin | -2.10% | -1.26% | -6.30% | -16.58% | -2.38% | Upgrade
|
| EBITDA | 116 | 145.71 | 149.99 | 155.43 | 159.98 | Upgrade
|
| EBITDA Margin | 4.07% | 4.72% | 5.36% | 6.03% | 6.32% | Upgrade
|
| D&A For EBITDA | 59.86 | 50.75 | 31.49 | 30.3 | 36.42 | Upgrade
|
| EBIT | 56.13 | 94.96 | 118.51 | 125.12 | 123.56 | Upgrade
|
| EBIT Margin | 1.97% | 3.07% | 4.23% | 4.85% | 4.88% | Upgrade
|
| Effective Tax Rate | - | 1.98% | 6.77% | 9.81% | 7.28% | Upgrade
|
| Revenue as Reported | - | 3,090 | 2,799 | 2,579 | 2,531 | Upgrade
|
| Advertising Expenses | - | 1.21 | 1.18 | 0.97 | 2.71 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.