Ningbo Zhenyu Technology Co., Ltd. (SHE:300953)
China
· Delayed Price · Currency is CNY 210.09
-1.90 (-0.90%)
Apr 29, 2026, 12:25 PM CST
Ningbo Zhenyu Technology Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | 2021 - 2017 |
| Operating Revenue | 9,534 | 8,358 | 6,166 | 5,290 | 5,043 | 2,594 | Upgrade
|
| Other Revenue | 1,378 | 1,378 | 963.19 | 728.37 | 709.78 | 439.85 | Upgrade
|
| Revenue | 10,912 | 9,736 | 7,129 | 6,019 | 5,752 | 3,034 | Upgrade
|
| Revenue Growth (YoY) | 45.92% | 36.58% | 18.45% | 4.63% | 89.59% | 154.37% | Upgrade
|
| Cost of Revenue | 9,266 | 8,321 | 6,187 | 5,364 | 5,113 | 2,523 | Upgrade
|
| Gross Profit | 1,647 | 1,415 | 941.9 | 654.5 | 639.15 | 511.14 | Upgrade
|
| Selling, General & Admin | 364.19 | 347.67 | 266.28 | 277.98 | 260 | 156.39 | Upgrade
|
| Research & Development | 404.26 | 384.35 | 294.97 | 252.57 | 214.74 | 132.81 | Upgrade
|
| Other Operating Expenses | -40.77 | -40.22 | -8.71 | 24.22 | 16.95 | 8.31 | Upgrade
|
| Operating Expenses | 768.45 | 732.57 | 553.55 | 566.66 | 503.06 | 302.2 | Upgrade
|
| Operating Income | 878.27 | 682.76 | 388.35 | 87.83 | 136.09 | 208.94 | Upgrade
|
| Interest Expense | -120.06 | -120.06 | -168.18 | -114.34 | -74.87 | -32.18 | Upgrade
|
| Interest & Investment Income | 14.26 | 14.05 | 19.35 | 8.55 | 5.4 | 3.92 | Upgrade
|
| Currency Exchange Gain (Loss) | 1.81 | 1.81 | 2.13 | -1.59 | 4.94 | -0.67 | Upgrade
|
| Other Non Operating Income (Expenses) | 8.64 | -5.52 | -2.91 | -2.67 | -3.8 | -2.42 | Upgrade
|
| EBT Excluding Unusual Items | 782.92 | 573.03 | 238.74 | -22.21 | 67.75 | 177.59 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | -0.38 | -16.85 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.35 | 0.8 | 1.67 | -4.65 | 1.79 | -1.8 | Upgrade
|
| Asset Writedown | -19.69 | -32.29 | -0.91 | -0.88 | -2.44 | -1.07 | Upgrade
|
| Other Unusual Items | 16.44 | 16.44 | 22.58 | 46.99 | 11.44 | 7.41 | Upgrade
|
| Pretax Income | 780.02 | 557.99 | 262.08 | 18.86 | 61.69 | 182.12 | Upgrade
|
| Income Tax Expense | 58.8 | 45.29 | 8.13 | -23.9 | -41.95 | 11.92 | Upgrade
|
| Earnings From Continuing Operations | 721.22 | 512.7 | 253.95 | 42.77 | 103.64 | 170.2 | Upgrade
|
| Minority Interest in Earnings | 0.65 | 0.24 | - | - | - | - | Upgrade
|
| Net Income | 721.87 | 512.94 | 253.95 | 42.77 | 103.64 | 170.2 | Upgrade
|
| Net Income to Common | 721.87 | 512.94 | 253.95 | 42.77 | 103.64 | 170.2 | Upgrade
|
| Net Income Growth | 163.12% | 101.98% | 493.77% | -58.73% | -39.11% | 30.66% | Upgrade
|
| Shares Outstanding (Basic) | 169 | 169 | 142 | 143 | 133 | 122 | Upgrade
|
| Shares Outstanding (Diluted) | 169 | 172 | 146 | 207 | 133 | 122 | Upgrade
|
| Shares Change (YoY) | 13.51% | 17.94% | -29.33% | 55.14% | 8.94% | 25.30% | Upgrade
|
| EPS (Basic) | 4.27 | 3.04 | 1.79 | 0.30 | 0.78 | 1.39 | Upgrade
|
| EPS (Diluted) | 4.27 | 2.98 | 1.74 | 0.21 | 0.78 | 1.39 | Upgrade
|
| EPS Growth | 131.80% | 71.26% | 740.17% | -73.40% | -44.10% | 4.28% | Upgrade
|
| Free Cash Flow | 126.2 | 10.8 | -800.41 | -1,262 | -1,900 | -752.82 | Upgrade
|
| Free Cash Flow Per Share | 0.75 | 0.06 | -5.48 | -6.11 | -14.27 | -6.16 | Upgrade
|
| Dividend Per Share | 0.300 | 0.300 | 0.150 | 0.031 | 0.072 | 0.131 | Upgrade
|
| Dividend Growth | 100.00% | 100.00% | 377.71% | -56.45% | -44.84% | 30.70% | Upgrade
|
| Gross Margin | 15.09% | 14.54% | 13.21% | 10.88% | 11.11% | 16.85% | Upgrade
|
| Operating Margin | 8.05% | 7.01% | 5.45% | 1.46% | 2.37% | 6.89% | Upgrade
|
| Profit Margin | 6.62% | 5.27% | 3.56% | 0.71% | 1.80% | 5.61% | Upgrade
|
| Free Cash Flow Margin | 1.16% | 0.11% | -11.23% | -20.97% | -33.03% | -24.81% | Upgrade
|
| EBITDA | 1,281 | 1,070 | 716.4 | 332.5 | 261.84 | 283.34 | Upgrade
|
| EBITDA Margin | 11.74% | 10.99% | 10.05% | 5.53% | 4.55% | 9.34% | Upgrade
|
| D&A For EBITDA | 402.58 | 387.68 | 328.05 | 244.67 | 125.75 | 74.4 | Upgrade
|
| EBIT | 878.27 | 682.76 | 388.35 | 87.83 | 136.09 | 208.94 | Upgrade
|
| EBIT Margin | 8.05% | 7.01% | 5.45% | 1.46% | 2.37% | 6.89% | Upgrade
|
| Effective Tax Rate | 7.54% | 8.12% | 3.10% | - | - | 6.54% | Upgrade
|
| Revenue as Reported | 9,736 | 9,736 | 7,129 | 6,019 | 5,752 | 3,034 | Upgrade
|
| Advertising Expenses | - | 3.59 | 3.97 | 1.8 | 0.9 | 1.08 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.