Anhui Shiny Electronic Technology Company Limited (SHE:300956)
China
· Delayed Price · Currency is CNY 15.62
+0.17 (1.10%)
Apr 29, 2026, 3:04 PM CST
SHE:300956 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2017 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | 2021 - 2018 |
| Operating Revenue | 2,205 | 2,207 | 1,832 | 1,475 | 1,361 | 1,684 | Upgrade
|
| Other Revenue | 20.02 | 20.02 | 10.99 | 9.4 | 11.35 | 5.55 | Upgrade
|
| Revenue | 2,225 | 2,227 | 1,843 | 1,484 | 1,372 | 1,690 | Upgrade
|
| Revenue Growth (YoY) | 15.48% | 20.83% | 24.18% | 8.14% | -18.78% | 11.73% | Upgrade
|
| Cost of Revenue | 1,987 | 2,001 | 1,666 | 1,351 | 1,306 | 1,503 | Upgrade
|
| Gross Profit | 237.68 | 225.97 | 177.17 | 133.45 | 66.57 | 186.48 | Upgrade
|
| Selling, General & Admin | 93.86 | 90.2 | 79.14 | 75.77 | 57.4 | 56 | Upgrade
|
| Research & Development | 65.56 | 66.44 | 63.51 | 53.78 | 69.27 | 67.03 | Upgrade
|
| Other Operating Expenses | 10.6 | 7.7 | 7.12 | 8.31 | 4.56 | 7.18 | Upgrade
|
| Operating Expenses | 176.46 | 170.78 | 153.51 | 141.01 | 125.15 | 131.61 | Upgrade
|
| Operating Income | 61.22 | 55.19 | 23.65 | -7.56 | -58.58 | 54.86 | Upgrade
|
| Interest Expense | -28.77 | -28.77 | -29.55 | -31.54 | -21.24 | -6.69 | Upgrade
|
| Interest & Investment Income | 2.21 | 2.31 | 1.69 | 3.55 | 2.55 | 4.56 | Upgrade
|
| Currency Exchange Gain (Loss) | -6.89 | -6.89 | 19.39 | 4.14 | 36.89 | -9.1 | Upgrade
|
| Other Non Operating Income (Expenses) | -15.52 | -3.84 | -1.73 | -0.86 | -2.24 | -1.48 | Upgrade
|
| EBT Excluding Unusual Items | 12.24 | 18 | 13.46 | -32.26 | -42.62 | 42.16 | Upgrade
|
| Gain (Loss) on Sale of Investments | -0.09 | -0.14 | -3.08 | -14.38 | 4.47 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 1.78 | 1.79 | -0.96 | -0.92 | 0.21 | -0.27 | Upgrade
|
| Asset Writedown | -6.51 | -3.02 | -2.43 | -2.83 | -4.93 | -0.79 | Upgrade
|
| Other Unusual Items | 1.18 | 1.18 | 1.03 | 8.79 | 11.2 | 20.15 | Upgrade
|
| Pretax Income | 8.6 | 17.81 | 8.03 | -41.6 | -31.66 | 61.25 | Upgrade
|
| Income Tax Expense | 5.67 | 6.16 | -1.21 | -4.41 | -2.54 | -2.16 | Upgrade
|
| Earnings From Continuing Operations | 2.93 | 11.65 | 9.24 | -37.19 | -29.12 | 63.41 | Upgrade
|
| Minority Interest in Earnings | 1.36 | 1.47 | 1.03 | 2.18 | 1.27 | 0.11 | Upgrade
|
| Net Income | 4.29 | 13.12 | 10.27 | -35.01 | -27.85 | 63.52 | Upgrade
|
| Net Income to Common | 4.29 | 13.12 | 10.27 | -35.01 | -27.85 | 63.52 | Upgrade
|
| Net Income Growth | -56.26% | 27.75% | - | - | - | -36.19% | Upgrade
|
| Shares Outstanding (Basic) | 227 | 219 | 205 | 187 | 191 | 179 | Upgrade
|
| Shares Outstanding (Diluted) | 227 | 219 | 205 | 187 | 191 | 179 | Upgrade
|
| Shares Change (YoY) | 1.61% | 6.46% | 9.97% | -2.24% | 6.51% | 26.37% | Upgrade
|
| EPS (Basic) | 0.02 | 0.06 | 0.05 | -0.19 | -0.15 | 0.35 | Upgrade
|
| EPS (Diluted) | 0.02 | 0.06 | 0.05 | -0.19 | -0.15 | 0.35 | Upgrade
|
| EPS Growth | -56.95% | 20.00% | - | - | - | -49.50% | Upgrade
|
| Free Cash Flow | -192.99 | -276.64 | -223.17 | -129.02 | 114.93 | -445.62 | Upgrade
|
| Free Cash Flow Per Share | -0.85 | -1.26 | -1.09 | -0.69 | 0.60 | -2.48 | Upgrade
|
| Dividend Per Share | 0.100 | 0.100 | 0.083 | 0.035 | - | 0.069 | Upgrade
|
| Dividend Growth | 20.05% | 20.05% | 139.37% | - | - | -66.68% | Upgrade
|
| Gross Margin | 10.68% | 10.15% | 9.61% | 8.99% | 4.85% | 11.04% | Upgrade
|
| Operating Margin | 2.75% | 2.48% | 1.28% | -0.51% | -4.27% | 3.25% | Upgrade
|
| Profit Margin | 0.19% | 0.59% | 0.56% | -2.36% | -2.03% | 3.76% | Upgrade
|
| Free Cash Flow Margin | -8.67% | -12.42% | -12.11% | -8.69% | 8.37% | -26.37% | Upgrade
|
| EBITDA | 200.08 | 187.71 | 130.79 | 85.48 | 17.61 | 106.76 | Upgrade
|
| EBITDA Margin | 8.99% | 8.43% | 7.10% | 5.76% | 1.28% | 6.32% | Upgrade
|
| D&A For EBITDA | 138.86 | 132.51 | 107.14 | 93.04 | 76.19 | 51.89 | Upgrade
|
| EBIT | 61.22 | 55.19 | 23.65 | -7.56 | -58.58 | 54.86 | Upgrade
|
| EBIT Margin | 2.75% | 2.48% | 1.28% | -0.51% | -4.27% | 3.25% | Upgrade
|
| Effective Tax Rate | 65.97% | 34.60% | - | - | - | - | Upgrade
|
| Revenue as Reported | 2,227 | 2,227 | 1,843 | 1,484 | 1,372 | 1,690 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.