Wuxi Online Offline Communication Information Technology Co., Ltd. (SHE:300959)
China
· Delayed Price · Currency is CNY 98.50
-0.90 (-0.91%)
Apr 28, 2026, 4:00 PM EDT
SHE:300959 Cash Flow Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Jan '24 Jan 1, 2024 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | 2021 - 2017 |
| Net Income | -9.58 | 30.46 | 26.39 | 50.12 | 84.9 | Upgrade
|
| Depreciation & Amortization | 7.24 | 9.69 | 10.63 | 8.93 | 6.89 | Upgrade
|
| Other Amortization | 1.79 | 1.88 | 2.12 | 3.44 | 2.08 | Upgrade
|
| Loss (Gain) From Sale of Assets | -0.02 | 0.36 | 0.14 | 0 | -0.15 | Upgrade
|
| Asset Writedown & Restructuring Costs | -2.14 | - | 0 | - | - | Upgrade
|
| Loss (Gain) From Sale of Investments | 1.05 | -6.81 | -3.31 | -5.73 | -5.09 | Upgrade
|
| Provision & Write-off of Bad Debts | - | 8.78 | 4.86 | 23.42 | 1.28 | Upgrade
|
| Other Operating Activities | 2.14 | 13.07 | 0.07 | 0.05 | 0.95 | Upgrade
|
| Change in Accounts Receivable | 93.3 | -12.41 | -26.55 | -199.14 | -19.39 | Upgrade
|
| Change in Inventory | 6.21 | 15.2 | -4.76 | -16.64 | - | Upgrade
|
| Change in Accounts Payable | -39.69 | 69.23 | -41.97 | 72.09 | -8.26 | Upgrade
|
| Change in Other Net Operating Assets | - | - | 3.75 | 7.66 | - | Upgrade
|
| Operating Cash Flow | 67.33 | 125.21 | -34.08 | -62.56 | 62.41 | Upgrade
|
| Operating Cash Flow Growth | -46.22% | - | - | - | 938.87% | Upgrade
|
| Capital Expenditures | -22.67 | -3.16 | -6.45 | -48.37 | -20.53 | Upgrade
|
| Sale of Property, Plant & Equipment | 3.01 | 0 | 0.12 | - | 1.52 | Upgrade
|
| Cash Acquisitions | - | -24.81 | - | - | - | Upgrade
|
| Investment in Securities | 34.75 | -57.8 | -66.06 | 95 | -450 | Upgrade
|
| Other Investing Activities | 4.13 | 6.42 | 3.04 | 5.61 | 3.25 | Upgrade
|
| Investing Cash Flow | 19.22 | -79.34 | -69.35 | 52.24 | -465.76 | Upgrade
|
| Short-Term Debt Issued | - | 97.28 | 83 | 59.38 | - | Upgrade
|
| Long-Term Debt Issued | 30 | - | - | - | - | Upgrade
|
| Total Debt Issued | 30 | 97.28 | 83 | 59.38 | - | Upgrade
|
| Short-Term Debt Repaid | - | -129.45 | -63 | - | -63 | Upgrade
|
| Long-Term Debt Repaid | -57.65 | -2.3 | -4.45 | -3.3 | -2.23 | Upgrade
|
| Total Debt Repaid | -57.65 | -131.75 | -67.45 | -3.3 | -65.23 | Upgrade
|
| Net Debt Issued (Repaid) | -27.65 | -34.47 | 15.55 | 56.07 | -65.23 | Upgrade
|
| Issuance of Common Stock | - | - | 18.21 | - | 768.8 | Upgrade
|
| Repurchase of Common Stock | - | -23.18 | - | - | - | Upgrade
|
| Common Dividends Paid | -27.06 | -22.23 | -24.59 | -26.4 | -24.76 | Upgrade
|
| Other Financing Activities | -29.21 | -7.94 | - | - | -15.96 | Upgrade
|
| Financing Cash Flow | -83.92 | -87.82 | 9.17 | 29.67 | 662.85 | Upgrade
|
| Foreign Exchange Rate Adjustments | -0.02 | 0.02 | -0.01 | -0.01 | - | Upgrade
|
| Net Cash Flow | 2.62 | -41.93 | -94.27 | 19.35 | 259.5 | Upgrade
|
| Free Cash Flow | 44.66 | 122.05 | -40.53 | -110.93 | 41.88 | Upgrade
|
| Free Cash Flow Growth | -63.41% | - | - | - | - | Upgrade
|
| Free Cash Flow Margin | 7.72% | 10.75% | -2.73% | -5.73% | 3.23% | Upgrade
|
| Free Cash Flow Per Share | 0.57 | 1.52 | -0.51 | -1.39 | 0.56 | Upgrade
|
| Cash Income Tax Paid | 13.76 | 9.46 | 13.23 | 11.73 | 23.37 | Upgrade
|
| Levered Free Cash Flow | 80.6 | 26.07 | -104.86 | -122.73 | 18.14 | Upgrade
|
| Unlevered Free Cash Flow | 80.6 | 26.65 | -104.38 | -122.29 | 18.73 | Upgrade
|
| Change in Working Capital | 66.83 | 67.78 | -74.98 | -142.81 | -28.45 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.