Shanghai Zhongzhou Special Alloy Materials Co., Ltd. (SHE:300963)
China
· Delayed Price · Currency is CNY 16.63
+0.14 (0.85%)
Apr 29, 2026, 3:11 PM CST
SHE:300963 Balance Sheet
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | 2021 - 2017 |
| Cash & Equivalents | 85.63 | 48.25 | 119.47 | 120.5 | 126.62 | 207.9 | Upgrade
|
| Trading Asset Securities | - | - | - | - | 80.03 | - | Upgrade
|
| Cash & Short-Term Investments | 85.63 | 48.25 | 119.47 | 120.5 | 206.65 | 207.9 | Upgrade
|
| Cash Growth | 31.21% | -59.61% | -0.86% | -41.69% | -0.60% | 298.70% | Upgrade
|
| Accounts Receivable | 534.8 | 490.27 | 591.84 | 570.36 | 565.74 | 427.92 | Upgrade
|
| Other Receivables | 1.93 | 1.91 | 1.49 | 1.79 | 4.86 | 2.99 | Upgrade
|
| Receivables | 536.74 | 492.18 | 593.33 | 572.15 | 570.6 | 430.91 | Upgrade
|
| Inventory | 511.23 | 490.67 | 375.61 | 335.9 | 308.92 | 245.81 | Upgrade
|
| Other Current Assets | 40.75 | 46.52 | 24.51 | 27.01 | 23.42 | 25.55 | Upgrade
|
| Total Current Assets | 1,174 | 1,078 | 1,113 | 1,056 | 1,110 | 910.17 | Upgrade
|
| Property, Plant & Equipment | 745.84 | 750.06 | 697.08 | 407.04 | 181.89 | 164.17 | Upgrade
|
| Other Intangible Assets | 32.19 | 32.42 | 31.26 | 32.21 | 32.78 | 15.15 | Upgrade
|
| Long-Term Deferred Tax Assets | 7.98 | 7.57 | 6.58 | 6.84 | 5.52 | 4.5 | Upgrade
|
| Other Long-Term Assets | 4.17 | 2.56 | 10.3 | 99.49 | 28.78 | 26.97 | Upgrade
|
| Total Assets | 1,975 | 1,870 | 1,858 | 1,601 | 1,359 | 1,121 | Upgrade
|
| Accounts Payable | 181.71 | 178.19 | 239.71 | 239.64 | 124.05 | 106.42 | Upgrade
|
| Accrued Expenses | 0 | 4.31 | 12.93 | 10.95 | 14.54 | 5.46 | Upgrade
|
| Short-Term Debt | 390.13 | 320.2 | 160.12 | 100.07 | 100.08 | - | Upgrade
|
| Current Portion of Long-Term Debt | 6.61 | 6.61 | 5.44 | - | - | - | Upgrade
|
| Current Income Taxes Payable | 1.64 | 2.02 | 1.16 | 1.42 | 2.13 | 0.98 | Upgrade
|
| Current Unearned Revenue | 8.55 | 9.73 | 5.75 | 10.26 | 10.06 | 4.67 | Upgrade
|
| Other Current Liabilities | 151.39 | 140.05 | 212.62 | 204 | 172.36 | 129.11 | Upgrade
|
| Total Current Liabilities | 740.03 | 661.11 | 637.74 | 566.34 | 423.22 | 246.63 | Upgrade
|
| Long-Term Debt | 85.04 | 84.99 | 136.37 | 26.87 | - | - | Upgrade
|
| Long-Term Unearned Revenue | 24.7 | 19.2 | 14.82 | 15.91 | 9.69 | 10.67 | Upgrade
|
| Long-Term Deferred Tax Liabilities | 1.96 | 2.02 | 2.29 | 2.56 | - | - | Upgrade
|
| Total Liabilities | 851.72 | 767.32 | 791.22 | 611.68 | 432.91 | 257.3 | Upgrade
|
| Common Stock | 458.64 | 458.64 | 327.6 | 234 | 156 | 120 | Upgrade
|
| Additional Paid-In Capital | 65.94 | 65.94 | 196.98 | 290.58 | 368.58 | 404.58 | Upgrade
|
| Retained Earnings | 598.24 | 578.35 | 542.35 | 464.89 | 401.09 | 339.08 | Upgrade
|
| Shareholders' Equity | 1,123 | 1,103 | 1,067 | 989.47 | 925.67 | 863.66 | Upgrade
|
| Total Liabilities & Equity | 1,975 | 1,870 | 1,858 | 1,601 | 1,359 | 1,121 | Upgrade
|
| Total Debt | 481.78 | 411.8 | 301.93 | 126.94 | 100.08 | - | Upgrade
|
| Net Cash (Debt) | -396.15 | -363.54 | -182.46 | -6.44 | 106.57 | 207.9 | Upgrade
|
| Net Cash Growth | - | - | - | - | -48.74% | - | Upgrade
|
| Net Cash Per Share | -0.86 | -0.81 | -0.40 | -0.01 | 0.23 | 0.49 | Upgrade
|
| Filing Date Shares Outstanding | 480.58 | 454.66 | 458.64 | 458.64 | 458.64 | 458.64 | Upgrade
|
| Total Common Shares Outstanding | 480.58 | 454.66 | 458.64 | 458.64 | 458.64 | 458.64 | Upgrade
|
| Working Capital | 434.33 | 416.52 | 475.19 | 489.23 | 686.37 | 663.54 | Upgrade
|
| Book Value Per Share | 2.34 | 2.43 | 2.33 | 2.16 | 2.02 | 1.88 | Upgrade
|
| Tangible Book Value | 1,091 | 1,071 | 1,036 | 957.27 | 892.88 | 848.51 | Upgrade
|
| Tangible Book Value Per Share | 2.27 | 2.35 | 2.26 | 2.09 | 1.95 | 1.85 | Upgrade
|
| Buildings | - | - | 247.87 | 129.22 | 129.22 | 129.22 | Upgrade
|
| Machinery | - | - | 294.54 | 163.98 | 136.73 | 123.73 | Upgrade
|
| Construction In Progress | - | - | 300.51 | 243.59 | 28.15 | 6.34 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.