Fujian Wanchen Food Group Co., Ltd. (SHE:300972)
203.81
-7.19 (-3.41%)
Apr 28, 2026, 4:00 PM EDT
Fujian Wanchen Food Group Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | 2021 - 2017 |
| Operating Revenue | 56,373 | 50,559 | 31,885 | 9,234 | 549.11 | 434.7 | Upgrade
|
| Other Revenue | 900.15 | 900.15 | 443.67 | 60.17 | 0.15 | - | Upgrade
|
| Revenue | 57,273 | 51,459 | 32,329 | 9,294 | 549.26 | 434.7 | Upgrade
|
| Revenue Growth (YoY) | 49.46% | 59.17% | 247.86% | 1592.03% | 26.35% | -3.40% | Upgrade
|
| Cost of Revenue | 49,963 | 45,098 | 28,869 | 8,436 | 462.11 | 391.7 | Upgrade
|
| Gross Profit | 7,309 | 6,361 | 3,459 | 857.61 | 87.15 | 43.01 | Upgrade
|
| Selling, General & Admin | 3,298 | 3,040 | 2,405 | 878.95 | 51.39 | 25.21 | Upgrade
|
| Research & Development | 50.76 | 35.86 | 4.04 | 3.31 | 1.95 | 1.99 | Upgrade
|
| Other Operating Expenses | 40.97 | 129.05 | 63.42 | 20.97 | 3.29 | 3.09 | Upgrade
|
| Operating Expenses | 3,390 | 3,205 | 2,473 | 903.93 | 57.41 | 30.32 | Upgrade
|
| Operating Income | 3,919 | 3,156 | 986.02 | -46.32 | 29.74 | 12.68 | Upgrade
|
| Interest Expense | -54.06 | -54.06 | -50.85 | -28.75 | -4.2 | -5.18 | Upgrade
|
| Interest & Investment Income | 19.17 | 18.91 | 14.11 | 1.68 | 3.18 | 3.01 | Upgrade
|
| Currency Exchange Gain (Loss) | -0.05 | -0.05 | -0 | -0 | - | -0 | Upgrade
|
| Other Non Operating Income (Expenses) | -8.19 | -8.52 | -5.88 | -7.22 | -0.2 | -0.07 | Upgrade
|
| EBT Excluding Unusual Items | 3,876 | 3,112 | 943.4 | -80.6 | 28.52 | 10.44 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | - | 0.2 | 0.03 | Upgrade
|
| Gain (Loss) on Sale of Assets | -1.71 | -0.87 | -8.34 | -3.26 | -1.66 | -0.49 | Upgrade
|
| Asset Writedown | -6.19 | -3.29 | -11 | -4.04 | -0.31 | -0.1 | Upgrade
|
| Other Unusual Items | 158.8 | 158.8 | 108.38 | 3.19 | 14.83 | 19.18 | Upgrade
|
| Pretax Income | 4,027 | 3,267 | 1,032 | -84.72 | 41.58 | 29.06 | Upgrade
|
| Income Tax Expense | 1,023 | 842.7 | 429.18 | 61.3 | 0.04 | 5.61 | Upgrade
|
| Earnings From Continuing Operations | 3,004 | 2,424 | 603.26 | -146.02 | 41.54 | 23.45 | Upgrade
|
| Minority Interest in Earnings | -1,244 | -1,079 | -309.74 | 63.1 | 6.2 | - | Upgrade
|
| Net Income | 1,760 | 1,345 | 293.52 | -82.93 | 47.74 | 23.45 | Upgrade
|
| Net Income to Common | 1,760 | 1,345 | 293.52 | -82.93 | 47.74 | 23.45 | Upgrade
|
| Net Income Growth | 250.41% | 358.09% | - | - | 103.57% | -75.61% | Upgrade
|
| Shares Outstanding (Basic) | 187 | 184 | 171 | 154 | 153 | 141 | Upgrade
|
| Shares Outstanding (Diluted) | 199 | 198 | 187 | 154 | 155 | 141 | Upgrade
|
| Shares Change (YoY) | 2.35% | 6.01% | 21.78% | -0.92% | 10.29% | 22.92% | Upgrade
|
| EPS (Basic) | 9.43 | 7.30 | 1.71 | -0.54 | 0.31 | 0.17 | Upgrade
|
| EPS (Diluted) | 8.85 | 6.78 | 1.57 | -0.54 | 0.31 | 0.17 | Upgrade
|
| EPS Growth | 242.37% | 332.11% | - | - | 84.58% | -80.16% | Upgrade
|
| Free Cash Flow | 3,706 | 3,554 | 731.69 | 804.17 | -245.96 | 57.25 | Upgrade
|
| Free Cash Flow Per Share | 18.64 | 17.91 | 3.91 | 5.23 | -1.58 | 0.41 | Upgrade
|
| Dividend Per Share | 1.000 | 1.000 | 0.600 | - | - | 0.220 | Upgrade
|
| Dividend Growth | 66.67% | 66.67% | - | - | - | - | Upgrade
|
| Gross Margin | 12.76% | 12.36% | 10.70% | 9.23% | 15.87% | 9.89% | Upgrade
|
| Operating Margin | 6.84% | 6.13% | 3.05% | -0.50% | 5.42% | 2.92% | Upgrade
|
| Profit Margin | 3.07% | 2.61% | 0.91% | -0.89% | 8.69% | 5.39% | Upgrade
|
| Free Cash Flow Margin | 6.47% | 6.91% | 2.26% | 8.65% | -44.78% | 13.17% | Upgrade
|
| EBITDA | 4,024 | 3,261 | 1,091 | 42.08 | 89.94 | 73.92 | Upgrade
|
| EBITDA Margin | 7.03% | 6.34% | 3.38% | 0.45% | 16.38% | 17.00% | Upgrade
|
| D&A For EBITDA | 104.8 | 104.87 | 105.14 | 88.4 | 60.2 | 61.24 | Upgrade
|
| EBIT | 3,919 | 3,156 | 986.02 | -46.32 | 29.74 | 12.68 | Upgrade
|
| EBIT Margin | 6.84% | 6.13% | 3.05% | -0.50% | 5.42% | 2.92% | Upgrade
|
| Effective Tax Rate | 25.41% | 25.80% | 41.57% | - | 0.10% | 19.31% | Upgrade
|
| Revenue as Reported | 51,459 | 51,459 | 32,329 | 9,294 | 549.26 | 434.7 | Upgrade
|
| Advertising Expenses | - | 205.28 | 178.93 | 41.72 | 0.42 | 0.07 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.