Hubei Xiangyuan New Material Technology Inc. (SHE:300980)
China
· Delayed Price · Currency is CNY 33.11
-0.75 (-2.22%)
Apr 30, 2026, 12:34 PM CST
SHE:300980 Balance Sheet
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | 2021 - 2017 |
| Cash & Equivalents | 171.4 | 170.1 | 333.25 | 347.23 | 204.84 | Upgrade
|
| Short-Term Investments | - | 50 | 50 | - | 110 | Upgrade
|
| Trading Asset Securities | 38.38 | 138.1 | 165 | 30.29 | 149 | Upgrade
|
| Cash & Short-Term Investments | 209.78 | 358.2 | 548.25 | 377.52 | 463.84 | Upgrade
|
| Cash Growth | -41.44% | -34.66% | 45.22% | -18.61% | 562.27% | Upgrade
|
| Accounts Receivable | 179.81 | 152.1 | 124.91 | 99.05 | 123.44 | Upgrade
|
| Other Receivables | 2.39 | 1.19 | 1.07 | 0.91 | 2.17 | Upgrade
|
| Receivables | 182.2 | 153.29 | 125.98 | 99.95 | 125.61 | Upgrade
|
| Inventory | 108.12 | 79.7 | 51.79 | 47.23 | 43.99 | Upgrade
|
| Prepaid Expenses | - | 0.08 | 0.03 | 0.14 | 0.05 | Upgrade
|
| Other Current Assets | 82.57 | 39.87 | 28.2 | 22.64 | 16.56 | Upgrade
|
| Total Current Assets | 582.67 | 631.14 | 754.25 | 547.48 | 650.06 | Upgrade
|
| Property, Plant & Equipment | 870.33 | 836.6 | 812.75 | 518.58 | 312.18 | Upgrade
|
| Long-Term Investments | 6.12 | - | - | - | - | Upgrade
|
| Other Intangible Assets | 69.47 | 73.02 | 76.32 | 78.71 | 76.24 | Upgrade
|
| Long-Term Deferred Tax Assets | 0.1 | 0.08 | 0.06 | 4.83 | 4.23 | Upgrade
|
| Long-Term Deferred Charges | 5.15 | 3.98 | 4.57 | 3.49 | 3.72 | Upgrade
|
| Other Long-Term Assets | 15.84 | 11.85 | 6.36 | 10.71 | 6.79 | Upgrade
|
| Total Assets | 1,550 | 1,557 | 1,654 | 1,164 | 1,053 | Upgrade
|
| Accounts Payable | 41.85 | 62.06 | 95.1 | 106.28 | 47.91 | Upgrade
|
| Accrued Expenses | 18.11 | 16.42 | 15.05 | 12.47 | 17.29 | Upgrade
|
| Short-Term Debt | 20.01 | 20.01 | 50.05 | 40.04 | 29.03 | Upgrade
|
| Current Portion of Long-Term Debt | 0.98 | - | - | - | - | Upgrade
|
| Current Portion of Leases | - | 2.09 | 1.99 | 2.03 | 2.61 | Upgrade
|
| Current Income Taxes Payable | 2.98 | 7.55 | 3.95 | 3.37 | 4.18 | Upgrade
|
| Current Unearned Revenue | 1.42 | 1.57 | 0.96 | 1.53 | 0.73 | Upgrade
|
| Other Current Liabilities | 1.02 | 3.4 | 3.61 | 5.6 | 0.52 | Upgrade
|
| Total Current Liabilities | 86.37 | 113.1 | 170.7 | 171.31 | 102.28 | Upgrade
|
| Long-Term Debt | - | - | 408.73 | - | - | Upgrade
|
| Long-Term Leases | 0.23 | 0.77 | 2.19 | 0.43 | 3.35 | Upgrade
|
| Long-Term Unearned Revenue | 35.8 | 38.3 | 26.19 | 26.14 | 20.42 | Upgrade
|
| Long-Term Deferred Tax Liabilities | 7.73 | 7.44 | 8.78 | 11.1 | 10.06 | Upgrade
|
| Total Liabilities | 130.13 | 159.62 | 616.6 | 208.97 | 136.11 | Upgrade
|
| Common Stock | 138.07 | 138.36 | 108.33 | 108.33 | 71.9 | Upgrade
|
| Additional Paid-In Capital | 994.29 | 996.97 | 545.74 | 545.74 | 577.23 | Upgrade
|
| Retained Earnings | 346.63 | 321.15 | 327.98 | 303.18 | 268.09 | Upgrade
|
| Treasury Stock | -59.15 | -62.12 | -4.94 | -4.94 | - | Upgrade
|
| Comprehensive Income & Other | -0.3 | 2.7 | 60.61 | 2.52 | -0.11 | Upgrade
|
| Shareholders' Equity | 1,420 | 1,397 | 1,038 | 954.83 | 917.1 | Upgrade
|
| Total Liabilities & Equity | 1,550 | 1,557 | 1,654 | 1,164 | 1,053 | Upgrade
|
| Total Debt | 21.22 | 22.88 | 462.96 | 42.49 | 34.99 | Upgrade
|
| Net Cash (Debt) | 188.55 | 335.32 | 85.29 | 335.03 | 428.85 | Upgrade
|
| Net Cash Growth | -43.77% | 293.17% | -74.54% | -21.88% | 3480.53% | Upgrade
|
| Net Cash Per Share | 1.40 | 3.15 | 0.79 | 3.13 | 4.20 | Upgrade
|
| Filing Date Shares Outstanding | 130.82 | 134.97 | 102.15 | 105.08 | 107.85 | Upgrade
|
| Total Common Shares Outstanding | 130.82 | 134.97 | 102.15 | 105.08 | 107.85 | Upgrade
|
| Working Capital | 496.3 | 518.04 | 583.54 | 376.18 | 547.78 | Upgrade
|
| Book Value Per Share | 10.85 | 10.35 | 10.16 | 9.09 | 8.50 | Upgrade
|
| Tangible Book Value | 1,350 | 1,324 | 961.4 | 876.12 | 840.86 | Upgrade
|
| Tangible Book Value Per Share | 10.32 | 9.81 | 9.41 | 8.34 | 7.80 | Upgrade
|
| Land | - | 16.81 | 16.39 | 15.92 | 15.11 | Upgrade
|
| Buildings | - | 626.39 | 552.32 | 200.75 | 125.38 | Upgrade
|
| Machinery | - | 286.74 | 250.58 | 189.71 | 160.19 | Upgrade
|
| Construction In Progress | - | 69.31 | 106.84 | 201 | 76.01 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.