Jiangsu Boiln Plastics Co., Ltd. (SHE:301003)
China
· Delayed Price · Currency is CNY 47.50
+1.74 (3.80%)
At close: Mar 10, 2026
Jiangsu Boiln Plastics Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2017 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | Dec '20 Dec 31, 2020 | 2019 - 2017 |
| Operating Revenue | 581.06 | 639.6 | 502.42 | 509.86 | 696.39 | 451.17 | Upgrade
|
| Other Revenue | 5.17 | 5.17 | 3.81 | 6.57 | 5.16 | 3.83 | Upgrade
|
| Revenue | 586.24 | 644.77 | 506.23 | 516.43 | 701.55 | 455 | Upgrade
|
| Revenue Growth (YoY) | -5.50% | 27.37% | -1.98% | -26.39% | 54.19% | 19.26% | Upgrade
|
| Cost of Revenue | 396.47 | 437.78 | 335.23 | 371.96 | 489.17 | 281.68 | Upgrade
|
| Gross Profit | 189.77 | 207 | 171 | 144.47 | 212.38 | 173.31 | Upgrade
|
| Selling, General & Admin | 40.17 | 38.26 | 33.74 | 31.38 | 34.21 | 27.65 | Upgrade
|
| Research & Development | 21.44 | 19.77 | 25.47 | 25 | 25.64 | 12.82 | Upgrade
|
| Other Operating Expenses | 4.96 | 5.04 | 1.24 | 2.6 | 2.77 | 2.43 | Upgrade
|
| Operating Expenses | 64.92 | 64.1 | 61.43 | 56.57 | 64.96 | 44.56 | Upgrade
|
| Operating Income | 124.84 | 142.9 | 109.57 | 87.9 | 147.42 | 128.75 | Upgrade
|
| Interest Expense | -0.44 | - | -0.05 | -3.18 | -2.23 | -2.01 | Upgrade
|
| Interest & Investment Income | 16.93 | 19.12 | 19.61 | 18.6 | 1.32 | 0.36 | Upgrade
|
| Currency Exchange Gain (Loss) | 4.12 | 4.12 | 0.35 | 26.42 | -4.91 | -8.23 | Upgrade
|
| Other Non Operating Income (Expenses) | 1.36 | -0.97 | -0.59 | -0.24 | -0.27 | -0.3 | Upgrade
|
| EBT Excluding Unusual Items | 146.82 | 165.16 | 128.88 | 129.5 | 141.33 | 118.58 | Upgrade
|
| Gain (Loss) on Sale of Investments | -0.49 | -2.11 | -0.38 | -0.12 | 2.93 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.03 | - | 0.14 | -0.22 | 0.07 | 0 | Upgrade
|
| Other Unusual Items | -3.22 | 0.26 | 4.89 | 1.15 | 13.24 | 10.74 | Upgrade
|
| Pretax Income | 143.14 | 163.32 | 133.53 | 130.31 | 157.57 | 129.32 | Upgrade
|
| Income Tax Expense | 21.36 | 22.26 | 18.13 | 16.84 | 22.6 | 18.45 | Upgrade
|
| Net Income | 121.78 | 141.06 | 115.4 | 113.48 | 134.97 | 110.86 | Upgrade
|
| Net Income to Common | 121.78 | 141.06 | 115.4 | 113.48 | 134.97 | 110.86 | Upgrade
|
| Net Income Growth | -8.04% | 22.24% | 1.70% | -15.93% | 21.75% | 43.61% | Upgrade
|
| Shares Outstanding (Basic) | 98 | 97 | 99 | 99 | 89 | 74 | Upgrade
|
| Shares Outstanding (Diluted) | 98 | 97 | 99 | 99 | 89 | 74 | Upgrade
|
| Shares Change (YoY) | 1.17% | -1.37% | -0.04% | 11.12% | 19.68% | 1.21% | Upgrade
|
| EPS (Basic) | 1.24 | 1.45 | 1.17 | 1.15 | 1.52 | 1.49 | Upgrade
|
| EPS (Diluted) | 1.24 | 1.45 | 1.17 | 1.15 | 1.52 | 1.49 | Upgrade
|
| EPS Growth | -9.11% | 23.93% | 1.74% | -24.34% | 1.73% | 41.90% | Upgrade
|
| Free Cash Flow | 135.37 | 84.93 | -17.19 | 46.85 | 78.37 | 1.07 | Upgrade
|
| Free Cash Flow Per Share | 1.38 | 0.87 | -0.17 | 0.47 | 0.88 | 0.01 | Upgrade
|
| Dividend Per Share | 1.800 | 1.800 | 0.600 | 0.600 | 1.177 | - | Upgrade
|
| Dividend Growth | 100.00% | 200.00% | - | -49.00% | - | - | Upgrade
|
| Gross Margin | 32.37% | 32.10% | 33.78% | 27.97% | 30.27% | 38.09% | Upgrade
|
| Operating Margin | 21.30% | 22.16% | 21.64% | 17.02% | 21.01% | 28.30% | Upgrade
|
| Profit Margin | 20.77% | 21.88% | 22.80% | 21.97% | 19.24% | 24.37% | Upgrade
|
| Free Cash Flow Margin | 23.09% | 13.17% | -3.40% | 9.07% | 11.17% | 0.24% | Upgrade
|
| EBITDA | 132.83 | 152.3 | 120.86 | 97.51 | 154.82 | 135.9 | Upgrade
|
| EBITDA Margin | 22.66% | 23.62% | 23.87% | 18.88% | 22.07% | 29.87% | Upgrade
|
| D&A For EBITDA | 7.99 | 9.4 | 11.29 | 9.62 | 7.4 | 7.15 | Upgrade
|
| EBIT | 124.84 | 142.9 | 109.57 | 87.9 | 147.42 | 128.75 | Upgrade
|
| EBIT Margin | 21.30% | 22.16% | 21.64% | 17.02% | 21.01% | 28.30% | Upgrade
|
| Effective Tax Rate | 14.92% | 13.63% | 13.58% | 12.92% | 14.34% | 14.27% | Upgrade
|
| Revenue as Reported | 586.24 | 644.77 | 506.23 | 516.43 | 701.55 | 455 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.