Jiangsu Boiln Plastics Co., Ltd. (SHE:301003)
China
· Delayed Price · Currency is CNY 58.96
+2.33 (4.11%)
Apr 29, 2026, 3:04 PM CST
Jiangsu Boiln Plastics Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2017 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | 2021 - 2018 |
| Operating Revenue | 520.18 | 542.81 | 639.6 | 502.42 | 509.86 | 696.39 | Upgrade
|
| Other Revenue | 3.27 | 3.27 | 5.17 | 3.81 | 6.57 | 5.16 | Upgrade
|
| Revenue | 523.45 | 546.09 | 644.77 | 506.23 | 516.43 | 701.55 | Upgrade
|
| Revenue Growth (YoY) | -19.75% | -15.31% | 27.37% | -1.98% | -26.39% | 54.19% | Upgrade
|
| Cost of Revenue | 361.91 | 373.72 | 437.78 | 335.23 | 371.96 | 489.17 | Upgrade
|
| Gross Profit | 161.54 | 172.37 | 207 | 171 | 144.47 | 212.38 | Upgrade
|
| Selling, General & Admin | 39.63 | 38.3 | 38.26 | 33.74 | 31.38 | 34.21 | Upgrade
|
| Research & Development | 22 | 22.25 | 19.77 | 25.47 | 25 | 25.64 | Upgrade
|
| Other Operating Expenses | 4.17 | 4.42 | 4.99 | 1.24 | 2.6 | 2.77 | Upgrade
|
| Operating Expenses | 64.87 | 64.05 | 64.05 | 61.43 | 56.57 | 64.96 | Upgrade
|
| Operating Income | 96.67 | 108.32 | 142.95 | 109.57 | 87.9 | 147.42 | Upgrade
|
| Interest Expense | -0.44 | -0.44 | - | -0.05 | -3.18 | -2.23 | Upgrade
|
| Interest & Investment Income | 16.31 | 16.36 | 19.12 | 19.61 | 18.6 | 1.32 | Upgrade
|
| Currency Exchange Gain (Loss) | -4.42 | -4.42 | 4.12 | 0.35 | 26.42 | -4.91 | Upgrade
|
| Other Non Operating Income (Expenses) | -4.96 | 0.12 | -0.97 | -0.59 | -0.24 | -0.27 | Upgrade
|
| EBT Excluding Unusual Items | 103.16 | 119.95 | 165.22 | 128.88 | 129.5 | 141.33 | Upgrade
|
| Gain (Loss) on Sale of Investments | 0.79 | 0.53 | -2.11 | -0.38 | -0.12 | 2.93 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.04 | 0.04 | - | 0.14 | -0.22 | 0.07 | Upgrade
|
| Asset Writedown | -0 | -0 | - | - | - | - | Upgrade
|
| Other Unusual Items | 0.13 | 0.13 | 0.2 | 4.89 | 1.15 | 13.24 | Upgrade
|
| Pretax Income | 104.12 | 120.63 | 163.32 | 133.53 | 130.31 | 157.57 | Upgrade
|
| Income Tax Expense | 16.4 | 18.59 | 22.26 | 18.13 | 16.84 | 22.6 | Upgrade
|
| Net Income | 87.72 | 102.04 | 141.06 | 115.4 | 113.48 | 134.97 | Upgrade
|
| Net Income to Common | 87.72 | 102.04 | 141.06 | 115.4 | 113.48 | 134.97 | Upgrade
|
| Net Income Growth | -37.45% | -27.66% | 22.24% | 1.70% | -15.93% | 21.75% | Upgrade
|
| Shares Outstanding (Basic) | 98 | 97 | 97 | 99 | 99 | 89 | Upgrade
|
| Shares Outstanding (Diluted) | 98 | 97 | 97 | 99 | 99 | 89 | Upgrade
|
| Shares Change (YoY) | 0.97% | -0.10% | -1.37% | -0.04% | 11.12% | 19.68% | Upgrade
|
| EPS (Basic) | 0.90 | 1.05 | 1.45 | 1.17 | 1.15 | 1.52 | Upgrade
|
| EPS (Diluted) | 0.90 | 1.05 | 1.45 | 1.17 | 1.15 | 1.52 | Upgrade
|
| EPS Growth | -38.05% | -27.59% | 23.93% | 1.74% | -24.34% | 1.73% | Upgrade
|
| Free Cash Flow | 95.17 | 131.57 | 84.93 | -17.19 | 46.85 | 78.37 | Upgrade
|
| Free Cash Flow Per Share | 0.97 | 1.35 | 0.87 | -0.17 | 0.47 | 0.88 | Upgrade
|
| Dividend Per Share | 0.600 | 0.600 | 1.800 | 0.600 | 0.600 | 1.177 | Upgrade
|
| Dividend Growth | -66.67% | -66.67% | 200.00% | - | -49.00% | - | Upgrade
|
| Gross Margin | 30.86% | 31.56% | 32.10% | 33.78% | 27.97% | 30.27% | Upgrade
|
| Operating Margin | 18.47% | 19.84% | 22.17% | 21.64% | 17.02% | 21.01% | Upgrade
|
| Profit Margin | 16.76% | 18.69% | 21.88% | 22.80% | 21.97% | 19.24% | Upgrade
|
| Free Cash Flow Margin | 18.18% | 24.09% | 13.17% | -3.40% | 9.07% | 11.17% | Upgrade
|
| EBITDA | 127.75 | 135.1 | 152.55 | 120.86 | 97.51 | 154.82 | Upgrade
|
| EBITDA Margin | 24.40% | 24.74% | 23.66% | 23.87% | 18.88% | 22.07% | Upgrade
|
| D&A For EBITDA | 31.08 | 26.78 | 9.6 | 11.29 | 9.62 | 7.4 | Upgrade
|
| EBIT | 96.67 | 108.32 | 142.95 | 109.57 | 87.9 | 147.42 | Upgrade
|
| EBIT Margin | 18.47% | 19.84% | 22.17% | 21.64% | 17.02% | 21.01% | Upgrade
|
| Effective Tax Rate | 15.75% | 15.41% | 13.63% | 13.58% | 12.92% | 14.34% | Upgrade
|
| Revenue as Reported | 546.09 | 546.09 | 644.77 | 506.23 | 516.43 | 701.55 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.