Nanjing Railway New Technology Co.,Ltd. (SHE:301016)
China
· Delayed Price · Currency is CNY 22.12
-0.66 (-2.90%)
Apr 29, 2026, 3:04 PM CST
SHE:301016 Cash Flow Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2017 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | 2021 - 2018 |
| Net Income | 70.82 | 67.25 | 54.23 | 90.81 | 126.9 | Upgrade
|
| Depreciation & Amortization | 19.25 | 20.48 | 17.81 | 16.41 | 12.5 | Upgrade
|
| Other Amortization | 0.6 | - | - | - | - | Upgrade
|
| Loss (Gain) From Sale of Assets | -0.07 | -0.04 | 0.08 | - | 0.11 | Upgrade
|
| Asset Writedown & Restructuring Costs | 0.03 | - | - | - | - | Upgrade
|
| Loss (Gain) From Sale of Investments | -9.85 | -13.56 | -12.57 | -6.56 | -1.35 | Upgrade
|
| Provision & Write-off of Bad Debts | 2.38 | 0.73 | 1.39 | 0.94 | 1.02 | Upgrade
|
| Other Operating Activities | 1.6 | 0.25 | 3.28 | 2.46 | 2.23 | Upgrade
|
| Change in Accounts Receivable | -70.91 | 26.47 | -121.55 | -36.12 | -23.46 | Upgrade
|
| Change in Inventory | 13.09 | 0.25 | -11.28 | 44.58 | 11.11 | Upgrade
|
| Change in Accounts Payable | -10.59 | -58.86 | 49.65 | -3.78 | 27.23 | Upgrade
|
| Change in Other Net Operating Assets | 0.34 | 1.11 | -0.65 | 0.14 | 0.36 | Upgrade
|
| Operating Cash Flow | 15.51 | 44.26 | -20.15 | 109.15 | 156.47 | Upgrade
|
| Operating Cash Flow Growth | -64.96% | - | - | -30.24% | 0.51% | Upgrade
|
| Capital Expenditures | -8.03 | -11.28 | -21.5 | -8.16 | -43.25 | Upgrade
|
| Sale of Property, Plant & Equipment | 0.02 | 0.07 | 0.06 | - | 0.02 | Upgrade
|
| Investment in Securities | 6.78 | 9.4 | -31.9 | -271.1 | -60 | Upgrade
|
| Other Investing Activities | 10.04 | 13.49 | 12.57 | 6.56 | 1.35 | Upgrade
|
| Investing Cash Flow | 8.82 | 11.69 | -40.77 | -272.71 | -101.88 | Upgrade
|
| Short-Term Debt Repaid | - | - | - | - | -40 | Upgrade
|
| Total Debt Repaid | - | - | - | - | -40 | Upgrade
|
| Net Debt Issued (Repaid) | - | - | - | - | -40 | Upgrade
|
| Issuance of Common Stock | - | - | - | - | 382.5 | Upgrade
|
| Common Dividends Paid | -93.6 | -39.6 | -26.4 | -18 | - | Upgrade
|
| Other Financing Activities | - | 0.5 | - | - | -15.07 | Upgrade
|
| Financing Cash Flow | -93.6 | -39.1 | -26.4 | -18 | 327.43 | Upgrade
|
| Foreign Exchange Rate Adjustments | 0.74 | -0.24 | 0.78 | -0.43 | -0.86 | Upgrade
|
| Net Cash Flow | -68.52 | 16.61 | -86.54 | -181.98 | 381.15 | Upgrade
|
| Free Cash Flow | 7.48 | 32.98 | -41.64 | 100.99 | 113.21 | Upgrade
|
| Free Cash Flow Growth | -77.31% | - | - | -10.80% | 14.72% | Upgrade
|
| Free Cash Flow Margin | 1.94% | 9.01% | -11.98% | 22.43% | 22.19% | Upgrade
|
| Free Cash Flow Per Share | 0.03 | 0.15 | -0.19 | 0.46 | 0.59 | Upgrade
|
| Cash Interest Paid | - | - | - | - | 1.39 | Upgrade
|
| Cash Income Tax Paid | 33.98 | 31.08 | 28.77 | 45.07 | 48.62 | Upgrade
|
| Levered Free Cash Flow | -9.47 | 13.14 | -50.02 | 75.31 | 66.23 | Upgrade
|
| Unlevered Free Cash Flow | -9.25 | 13.78 | -49.42 | 75.38 | 67.1 | Upgrade
|
| Change in Working Capital | -69.26 | -30.85 | -84.37 | 5.1 | 15.06 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.