Qingdao Hi-Tech Moulds & Plastics Technology Co., Ltd. (SHE:301022)
China
· Delayed Price · Currency is CNY 29.18
-0.26 (-0.88%)
Apr 29, 2026, 3:04 PM CST
SHE:301022 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2017 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | 2021 - 2018 |
| Operating Revenue | 838.12 | 825.58 | 674.64 | 569.02 | 494.97 | 589.04 | Upgrade
|
| Other Revenue | - | - | 4.21 | 3.41 | 5.34 | 3.29 | Upgrade
|
| Revenue | 838.12 | 825.58 | 678.85 | 572.44 | 500.32 | 592.34 | Upgrade
|
| Revenue Growth (YoY) | 14.65% | 21.62% | 18.59% | 14.41% | -15.53% | 30.03% | Upgrade
|
| Cost of Revenue | 691.88 | 682.1 | 579.21 | 454.98 | 387.92 | 472.59 | Upgrade
|
| Gross Profit | 146.23 | 143.48 | 99.64 | 117.45 | 112.4 | 119.75 | Upgrade
|
| Selling, General & Admin | 54.48 | 52.89 | 46.28 | 41.77 | 37.82 | 39.22 | Upgrade
|
| Research & Development | 30.22 | 29.64 | 28.33 | 24.56 | 20.58 | 20.35 | Upgrade
|
| Other Operating Expenses | 3.39 | 3.48 | 3.3 | 2.14 | 2.2 | 4.16 | Upgrade
|
| Operating Expenses | 88.08 | 86.01 | 63.19 | 93.86 | 78.86 | 69.54 | Upgrade
|
| Operating Income | 58.15 | 57.47 | 36.45 | 23.59 | 33.54 | 50.21 | Upgrade
|
| Interest Expense | - | - | -31.86 | -16.39 | -0.61 | -1.88 | Upgrade
|
| Interest & Investment Income | 3.06 | 3.51 | 9.93 | 5.64 | 10.82 | 6.2 | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | -6.67 | 8.61 | 9.38 | -14.77 | Upgrade
|
| Other Non Operating Income (Expenses) | -16.22 | 7.84 | -0.61 | -0.31 | -0.28 | -0.28 | Upgrade
|
| EBT Excluding Unusual Items | 44.99 | 68.82 | 7.24 | 21.14 | 52.85 | 39.48 | Upgrade
|
| Gain (Loss) on Sale of Investments | 1.8 | 0.89 | -0.26 | 0.19 | -3.36 | 3.79 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.93 | 0.83 | 0.02 | 0.11 | 0.33 | 1.7 | Upgrade
|
| Asset Writedown | -7.96 | -9.33 | - | - | - | - | Upgrade
|
| Other Unusual Items | - | - | 1.2 | 2.3 | 8.63 | 20.02 | Upgrade
|
| Pretax Income | 39.76 | 61.21 | 8.21 | 23.74 | 58.45 | 64.98 | Upgrade
|
| Income Tax Expense | 6.31 | 8.47 | -7.55 | 0.45 | 4.09 | 4.66 | Upgrade
|
| Earnings From Continuing Operations | 33.45 | 52.74 | 15.76 | 23.29 | 54.37 | 60.32 | Upgrade
|
| Minority Interest in Earnings | - | - | - | -0 | -0 | -0 | Upgrade
|
| Net Income | 33.45 | 52.74 | 15.76 | 23.29 | 54.37 | 60.32 | Upgrade
|
| Net Income to Common | 33.45 | 52.74 | 15.76 | 23.29 | 54.37 | 60.32 | Upgrade
|
| Net Income Growth | 13.63% | 234.71% | -32.34% | -57.17% | -9.88% | -11.77% | Upgrade
|
| Shares Outstanding (Basic) | 93 | 89 | 84 | 83 | 83 | 73 | Upgrade
|
| Shares Outstanding (Diluted) | 93 | 89 | 84 | 83 | 83 | 73 | Upgrade
|
| Shares Change (YoY) | 9.57% | 6.04% | 0.68% | 0.10% | 14.29% | 16.67% | Upgrade
|
| EPS (Basic) | 0.36 | 0.59 | 0.19 | 0.28 | 0.65 | 0.83 | Upgrade
|
| EPS (Diluted) | 0.36 | 0.59 | 0.19 | 0.28 | 0.65 | 0.83 | Upgrade
|
| EPS Growth | 3.70% | 215.65% | -32.80% | -57.21% | -21.14% | -24.38% | Upgrade
|
| Free Cash Flow | -264.7 | -260.18 | -92.17 | -203.59 | -200.89 | 4.27 | Upgrade
|
| Free Cash Flow Per Share | -2.86 | -2.93 | -1.10 | -2.44 | -2.41 | 0.06 | Upgrade
|
| Dividend Per Share | - | - | 0.300 | 0.260 | 0.231 | 0.231 | Upgrade
|
| Dividend Growth | - | - | 15.38% | 12.65% | - | - | Upgrade
|
| Gross Margin | 17.45% | 17.38% | 14.68% | 20.52% | 22.46% | 20.22% | Upgrade
|
| Operating Margin | 6.94% | 6.96% | 5.37% | 4.12% | 6.70% | 8.48% | Upgrade
|
| Profit Margin | 3.99% | 6.39% | 2.32% | 4.07% | 10.87% | 10.18% | Upgrade
|
| Free Cash Flow Margin | -31.58% | -31.51% | -13.58% | -35.57% | -40.15% | 0.72% | Upgrade
|
| EBITDA | 114.62 | 110.81 | 77.3 | 58.74 | 54.97 | 68.52 | Upgrade
|
| EBITDA Margin | 13.68% | 13.42% | 11.39% | 10.26% | 10.99% | 11.57% | Upgrade
|
| D&A For EBITDA | 56.47 | 53.35 | 40.85 | 35.15 | 21.43 | 18.31 | Upgrade
|
| EBIT | 58.15 | 57.47 | 36.45 | 23.59 | 33.54 | 50.21 | Upgrade
|
| EBIT Margin | 6.94% | 6.96% | 5.37% | 4.12% | 6.70% | 8.48% | Upgrade
|
| Effective Tax Rate | 15.88% | 13.84% | - | 1.91% | 6.99% | 7.17% | Upgrade
|
| Revenue as Reported | - | - | 678.85 | 572.44 | 500.32 | 592.34 | Upgrade
|
| Advertising Expenses | - | - | 0.21 | 0.16 | - | 0.11 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.