Acrobiosystems Co.,Ltd. (SHE:301080)
China
· Delayed Price · Currency is CNY 45.49
-0.05 (-0.11%)
At close: Apr 29, 2026
Acrobiosystems Cash Flow Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2017 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | 2021 - 2018 |
| Net Income | 170.52 | 164.84 | 123.83 | 153.59 | 203.73 | 174.21 | Upgrade
|
| Depreciation & Amortization | 68.14 | 68.14 | 50.95 | 42.02 | 34.5 | 13.94 | Upgrade
|
| Other Amortization | 20 | 20 | 21.33 | 17.45 | 9.6 | 3.99 | Upgrade
|
| Loss (Gain) From Sale of Assets | -0.07 | -0.07 | 0.35 | - | -0.21 | -0.28 | Upgrade
|
| Asset Writedown & Restructuring Costs | 63.98 | 63.98 | 39.76 | 37.76 | 24.22 | 5.7 | Upgrade
|
| Loss (Gain) From Sale of Investments | -6.02 | -6.02 | 1.48 | -5.37 | -21.63 | -8.1 | Upgrade
|
| Provision & Write-off of Bad Debts | - | - | 2.17 | 1.71 | 1.03 | - | Upgrade
|
| Other Operating Activities | -25.9 | -26.7 | -5.81 | -9.34 | -4.43 | 0.4 | Upgrade
|
| Change in Accounts Receivable | 74.15 | 74.15 | -41.23 | -56.05 | -17.64 | -26.27 | Upgrade
|
| Change in Inventory | -131.03 | -131.03 | -83.21 | -81.32 | -52.91 | -34.44 | Upgrade
|
| Change in Accounts Payable | 135.69 | 135.69 | -6.14 | 29.81 | 37.22 | 17.4 | Upgrade
|
| Change in Other Net Operating Assets | 11.6 | 11.6 | -6.37 | -5.93 | 7.25 | 1.18 | Upgrade
|
| Operating Cash Flow | 362.22 | 355.74 | 84.71 | 111.2 | 202.19 | 138.01 | Upgrade
|
| Operating Cash Flow Growth | 320.75% | 319.97% | -23.82% | -45.00% | 46.51% | 43.02% | Upgrade
|
| Capital Expenditures | -221.4 | -205.08 | -167.26 | -128.69 | -284.29 | -61.7 | Upgrade
|
| Sale of Property, Plant & Equipment | 1.21 | 1.21 | 4.71 | 0 | 0.35 | - | Upgrade
|
| Cash Acquisitions | - | - | -1.7 | 31.92 | - | - | Upgrade
|
| Investment in Securities | -66.74 | -220.98 | 276.98 | 0.19 | -913.61 | -722.05 | Upgrade
|
| Other Investing Activities | 174.17 | 104.71 | 0.12 | 5.26 | 21.11 | 8.05 | Upgrade
|
| Investing Cash Flow | -112.76 | -320.14 | 112.85 | -91.32 | -1,176 | -775.7 | Upgrade
|
| Short-Term Debt Issued | - | - | 97.46 | 6 | - | - | Upgrade
|
| Long-Term Debt Issued | - | 55.28 | - | - | - | - | Upgrade
|
| Total Debt Issued | 55.28 | 55.28 | 97.46 | 6 | - | - | Upgrade
|
| Short-Term Debt Repaid | - | - | -16 | - | - | - | Upgrade
|
| Long-Term Debt Repaid | - | -87.46 | -26.78 | -31.93 | -17.61 | -9.54 | Upgrade
|
| Total Debt Repaid | -51.36 | -87.46 | -42.78 | -31.93 | -17.61 | -9.54 | Upgrade
|
| Net Debt Issued (Repaid) | 3.92 | -32.18 | 54.68 | -25.93 | -17.61 | -9.54 | Upgrade
|
| Issuance of Common Stock | - | - | 7.06 | - | 13.5 | 2,118 | Upgrade
|
| Repurchase of Common Stock | - | - | -12 | -10 | - | - | Upgrade
|
| Common Dividends Paid | -47.99 | -85.55 | -108.21 | -120 | -120 | - | Upgrade
|
| Other Financing Activities | -65.25 | -61.69 | - | - | - | -18.21 | Upgrade
|
| Financing Cash Flow | -109.31 | -179.42 | -58.48 | -155.93 | -124.11 | 2,090 | Upgrade
|
| Foreign Exchange Rate Adjustments | -6.57 | -7.76 | 7.65 | 13.85 | 6.42 | -2.26 | Upgrade
|
| Net Cash Flow | 133.57 | -151.59 | 146.73 | -122.2 | -1,092 | 1,450 | Upgrade
|
| Free Cash Flow | 140.82 | 150.66 | -82.56 | -17.49 | -82.1 | 76.31 | Upgrade
|
| Free Cash Flow Growth | - | - | - | - | - | -6.39% | Upgrade
|
| Free Cash Flow Margin | 15.87% | 17.98% | -12.80% | -3.22% | -17.30% | 19.82% | Upgrade
|
| Free Cash Flow Per Share | 0.85 | 0.90 | -0.49 | -0.10 | -0.49 | 0.57 | Upgrade
|
| Cash Income Tax Paid | 77.79 | 47.66 | 60.55 | 48.67 | 36.43 | 41.4 | Upgrade
|
| Levered Free Cash Flow | -81.03 | -78.61 | -156.74 | -25.36 | -173.01 | 41.41 | Upgrade
|
| Unlevered Free Cash Flow | -81.03 | -78.61 | -154.52 | -23.67 | -171.17 | 42.13 | Upgrade
|
| Change in Working Capital | 71.55 | 71.55 | -149.35 | -126.63 | -44.62 | -51.85 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.