Jiusheng Electric Co., Ltd. (SHE:301082)
China
· Delayed Price · Currency is CNY 12.35
-0.19 (-1.52%)
At close: Apr 30, 2026
Jiusheng Electric Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | 2021 - 2017 |
| Operating Revenue | 2,179 | 2,269 | 1,855 | 1,956 | 1,870 | 1,908 | Upgrade
|
| Other Revenue | 52.11 | 52.11 | 56.62 | 48.6 | 40.98 | 45.95 | Upgrade
|
| Revenue | 2,231 | 2,321 | 1,911 | 2,004 | 1,911 | 1,954 | Upgrade
|
| Revenue Growth (YoY) | 11.41% | 21.43% | -4.64% | 4.86% | -2.18% | 63.74% | Upgrade
|
| Cost of Revenue | 1,949 | 2,031 | 1,703 | 1,726 | 1,628 | 1,666 | Upgrade
|
| Gross Profit | 281.34 | 289.5 | 208.57 | 278.17 | 283.71 | 287.86 | Upgrade
|
| Selling, General & Admin | 97.68 | 97.16 | 94.04 | 88.37 | 86.83 | 74.47 | Upgrade
|
| Research & Development | 80.64 | 83.3 | 63.36 | 66.41 | 63.78 | 62.55 | Upgrade
|
| Other Operating Expenses | -7.38 | -8.23 | -1.66 | -1.74 | 2.53 | 3.18 | Upgrade
|
| Operating Expenses | 195.83 | 197.11 | 206.64 | 207.02 | 186.24 | 166.89 | Upgrade
|
| Operating Income | 85.51 | 92.39 | 1.93 | 71.14 | 97.47 | 120.97 | Upgrade
|
| Interest Expense | -55.43 | -55.43 | -43.38 | -25.92 | -22.01 | -18.39 | Upgrade
|
| Interest & Investment Income | 3.26 | 3.26 | 3.68 | 6.88 | 6.08 | 3.23 | Upgrade
|
| Currency Exchange Gain (Loss) | -0 | -0 | -0 | 0 | -0 | -0 | Upgrade
|
| Other Non Operating Income (Expenses) | 6.44 | -1.16 | -2.2 | -2.41 | -0.76 | -3.12 | Upgrade
|
| EBT Excluding Unusual Items | 39.78 | 39.07 | -39.97 | 49.7 | 80.78 | 102.69 | Upgrade
|
| Gain (Loss) on Sale of Assets | -0.51 | -0.38 | 5.95 | 0.04 | 3.2 | -0.22 | Upgrade
|
| Asset Writedown | -2.44 | -3 | -11.71 | -1.97 | - | - | Upgrade
|
| Other Unusual Items | 3.37 | 3.37 | -0.98 | 5.43 | 10.5 | -3.43 | Upgrade
|
| Pretax Income | 40.2 | 39.06 | -46.71 | 53.2 | 94.48 | 99.04 | Upgrade
|
| Income Tax Expense | 3.43 | 2.1 | -11.14 | 2.53 | 10.77 | 9.56 | Upgrade
|
| Earnings From Continuing Operations | 36.77 | 36.96 | -35.56 | 50.68 | 83.71 | 89.47 | Upgrade
|
| Minority Interest in Earnings | - | - | - | - | -4.7 | -1.54 | Upgrade
|
| Net Income | 36.77 | 36.96 | -35.56 | 50.68 | 79 | 87.93 | Upgrade
|
| Net Income to Common | 36.77 | 36.96 | -35.56 | 50.68 | 79 | 87.93 | Upgrade
|
| Net Income Growth | - | - | - | -35.86% | -10.16% | 8.02% | Upgrade
|
| Shares Outstanding (Basic) | 231 | 300 | 289 | 300 | 293 | 232 | Upgrade
|
| Shares Outstanding (Diluted) | 231 | 300 | 289 | 300 | 293 | 232 | Upgrade
|
| Shares Change (YoY) | 3.79% | 3.93% | -3.54% | 2.05% | 26.52% | 4.88% | Upgrade
|
| EPS (Basic) | 0.16 | 0.12 | -0.12 | 0.17 | 0.27 | 0.38 | Upgrade
|
| EPS (Diluted) | 0.16 | 0.12 | -0.12 | 0.17 | 0.27 | 0.38 | Upgrade
|
| EPS Growth | - | - | - | -37.15% | -28.99% | 2.99% | Upgrade
|
| Free Cash Flow | 114.15 | 54.57 | -328.77 | -606.9 | -44.43 | -457.38 | Upgrade
|
| Free Cash Flow Per Share | 0.49 | 0.18 | -1.14 | -2.03 | -0.15 | -1.97 | Upgrade
|
| Dividend Per Share | 0.080 | 0.061 | 0.077 | 0.099 | 0.110 | 0.165 | Upgrade
|
| Dividend Growth | -20.00% | -20.03% | -22.25% | -10.01% | -33.31% | - | Upgrade
|
| Gross Margin | 12.61% | 12.47% | 10.91% | 13.88% | 14.84% | 14.73% | Upgrade
|
| Operating Margin | 3.83% | 3.98% | 0.10% | 3.55% | 5.10% | 6.19% | Upgrade
|
| Profit Margin | 1.65% | 1.59% | -1.86% | 2.53% | 4.13% | 4.50% | Upgrade
|
| Free Cash Flow Margin | 5.12% | 2.35% | -17.20% | -30.28% | -2.33% | -23.41% | Upgrade
|
| EBITDA | 111.53 | 118.72 | 29.47 | 97.41 | 119.72 | 137.41 | Upgrade
|
| EBITDA Margin | 5.00% | 5.12% | 1.54% | 4.86% | 6.26% | 7.03% | Upgrade
|
| D&A For EBITDA | 26.02 | 26.33 | 27.54 | 26.27 | 22.25 | 16.43 | Upgrade
|
| EBIT | 85.51 | 92.39 | 1.93 | 71.14 | 97.47 | 120.97 | Upgrade
|
| EBIT Margin | 3.83% | 3.98% | 0.10% | 3.55% | 5.10% | 6.19% | Upgrade
|
| Effective Tax Rate | 8.53% | 5.37% | - | 4.75% | 11.40% | 9.65% | Upgrade
|
| Revenue as Reported | 2,321 | 2,321 | 1,911 | 2,004 | 1,911 | 1,954 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.