Beijing Asiacom Information Technology Co,.Ltd (SHE:301085)
71.45
+1.66 (2.38%)
At close: Apr 29, 2026
SHE:301085 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2017 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | 2021 - 2018 |
| Operating Revenue | 1,342 | 1,377 | 1,532 | 1,459 | 1,175 | Upgrade
|
| Other Revenue | - | 1.54 | 0.53 | 0.05 | 0.92 | Upgrade
|
| Revenue | 1,342 | 1,379 | 1,532 | 1,459 | 1,176 | Upgrade
|
| Revenue Growth (YoY) | -2.68% | -10.03% | 5.01% | 24.12% | -3.01% | Upgrade
|
| Cost of Revenue | 1,170 | 1,211 | 1,298 | 1,279 | 1,019 | Upgrade
|
| Gross Profit | 171.87 | 167.66 | 234.09 | 180.05 | 156.9 | Upgrade
|
| Selling, General & Admin | 86.56 | 82.54 | 79.35 | 59.79 | 58.06 | Upgrade
|
| Research & Development | 32.07 | 30.55 | 28.65 | 27.18 | 10.73 | Upgrade
|
| Other Operating Expenses | 3.13 | 2.7 | 3.08 | 0.19 | 3.34 | Upgrade
|
| Operating Expenses | 121.76 | 129.14 | 130.34 | 93.58 | 73.51 | Upgrade
|
| Operating Income | 50.1 | 38.52 | 103.75 | 86.47 | 83.39 | Upgrade
|
| Interest Expense | - | -17.73 | -14.06 | -2.72 | -3.51 | Upgrade
|
| Interest & Investment Income | - | 2.62 | 4.54 | 3.18 | 0.47 | Upgrade
|
| Currency Exchange Gain (Loss) | - | 1.92 | -2.5 | 2.38 | 0.05 | Upgrade
|
| Other Non Operating Income (Expenses) | -123.03 | -5.09 | -3.06 | -0.81 | -0.61 | Upgrade
|
| EBT Excluding Unusual Items | -72.93 | 20.24 | 88.67 | 88.5 | 79.8 | Upgrade
|
| Gain (Loss) on Sale of Investments | -0.3 | - | - | - | 0.18 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | 0.04 | 0 | Upgrade
|
| Asset Writedown | -97.01 | -0.29 | -0.01 | -0.03 | -0.01 | Upgrade
|
| Other Unusual Items | - | 1.3 | 0.44 | 3.94 | 4.43 | Upgrade
|
| Pretax Income | -170.24 | 21.25 | 89.11 | 92.46 | 84.4 | Upgrade
|
| Income Tax Expense | -26.87 | -6.16 | 11.25 | 11.93 | 13.77 | Upgrade
|
| Earnings From Continuing Operations | -143.37 | 27.41 | 77.86 | 80.53 | 70.63 | Upgrade
|
| Minority Interest in Earnings | 0.98 | - | - | - | - | Upgrade
|
| Net Income | -142.4 | 27.41 | 77.86 | 80.53 | 70.63 | Upgrade
|
| Net Income to Common | -142.4 | 27.41 | 77.86 | 80.53 | 70.63 | Upgrade
|
| Net Income Growth | - | -64.79% | -3.32% | 14.02% | -28.73% | Upgrade
|
| Shares Outstanding (Basic) | 86 | 86 | 81 | 80 | 63 | Upgrade
|
| Shares Outstanding (Diluted) | 86 | 86 | 81 | 80 | 63 | Upgrade
|
| Shares Change (YoY) | 0.74% | 5.63% | 1.72% | 26.44% | 4.99% | Upgrade
|
| EPS (Basic) | -1.65 | 0.32 | 0.96 | 1.01 | 1.12 | Upgrade
|
| EPS (Diluted) | -1.65 | 0.32 | 0.96 | 1.01 | 1.12 | Upgrade
|
| EPS Growth | - | -66.67% | -4.95% | -9.82% | -32.12% | Upgrade
|
| Free Cash Flow | 59.11 | 31.16 | -556.09 | 33.6 | -88.85 | Upgrade
|
| Free Cash Flow Per Share | 0.69 | 0.36 | -6.86 | 0.42 | -1.41 | Upgrade
|
| Dividend Per Share | - | 0.120 | 0.281 | 0.125 | 1.250 | Upgrade
|
| Dividend Growth | - | -57.26% | 124.60% | -90.00% | - | Upgrade
|
| Gross Margin | 12.81% | 12.16% | 15.28% | 12.34% | 13.35% | Upgrade
|
| Operating Margin | 3.73% | 2.79% | 6.77% | 5.92% | 7.09% | Upgrade
|
| Profit Margin | -10.61% | 1.99% | 5.08% | 5.52% | 6.01% | Upgrade
|
| Free Cash Flow Margin | 4.41% | 2.26% | -36.29% | 2.30% | -7.56% | Upgrade
|
| EBITDA | 87.34 | 44.88 | 106.33 | 89.28 | 86.91 | Upgrade
|
| EBITDA Margin | 6.51% | 3.26% | 6.94% | 6.12% | 7.39% | Upgrade
|
| D&A For EBITDA | 37.24 | 6.36 | 2.58 | 2.82 | 3.52 | Upgrade
|
| EBIT | 50.1 | 38.52 | 103.75 | 86.47 | 83.39 | Upgrade
|
| EBIT Margin | 3.73% | 2.79% | 6.77% | 5.92% | 7.09% | Upgrade
|
| Effective Tax Rate | - | - | 12.62% | 12.90% | 16.32% | Upgrade
|
| Revenue as Reported | - | 1,379 | 1,532 | 1,459 | 1,176 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.