Shenzhen hongfuhan Technology Co. Ltd. (SHE:301086)
China
· Delayed Price · Currency is CNY 190.80
+2.85 (1.52%)
At close: Apr 29, 2026
SHE:301086 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2017 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Dec '21 Dec 31, 2021 | 2020 - 2017 |
| Operating Revenue | 881.79 | 804.32 | 654.72 | 698.16 | 724.3 | Upgrade
|
| Other Revenue | 29.43 | 14.52 | 15.9 | 17.11 | 15.25 | Upgrade
|
| Revenue | 911.21 | 818.84 | 670.62 | 715.27 | 739.55 | Upgrade
|
| Revenue Growth (YoY) | 11.28% | 22.10% | -6.24% | -3.28% | 13.66% | Upgrade
|
| Cost of Revenue | 613.31 | 557.73 | 429.4 | 438.41 | 469.09 | Upgrade
|
| Gross Profit | 297.91 | 261.11 | 241.22 | 276.86 | 270.47 | Upgrade
|
| Selling, General & Admin | 136.11 | 105.63 | 88.36 | 70 | 74.14 | Upgrade
|
| Research & Development | 55.48 | 43.43 | 53.21 | 55.82 | 43.13 | Upgrade
|
| Other Operating Expenses | 5.49 | 4.37 | 3.24 | 5.65 | 4.03 | Upgrade
|
| Operating Expenses | 192.98 | 153.72 | 148.98 | 141.66 | 121.34 | Upgrade
|
| Operating Income | 104.93 | 107.39 | 92.24 | 135.2 | 149.12 | Upgrade
|
| Interest Expense | -11.63 | -4.99 | -3.18 | -3.62 | -7.43 | Upgrade
|
| Interest & Investment Income | 11.32 | 18.24 | 24.89 | 28.35 | 1.43 | Upgrade
|
| Currency Exchange Gain (Loss) | -4.13 | 2.45 | -0.95 | 5.31 | -1.57 | Upgrade
|
| Other Non Operating Income (Expenses) | -5.32 | -3.21 | -2.07 | -1.37 | -0.44 | Upgrade
|
| EBT Excluding Unusual Items | 95.17 | 119.89 | 110.94 | 163.87 | 141.11 | Upgrade
|
| Gain (Loss) on Sale of Investments | 4.03 | -0.26 | -2.78 | 0.53 | 1.75 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.49 | -0.23 | -0.1 | 0.18 | - | Upgrade
|
| Other Unusual Items | 3.98 | 2.35 | 6.22 | 5.85 | 9.92 | Upgrade
|
| Pretax Income | 103.66 | 121.75 | 114.28 | 170.43 | 152.79 | Upgrade
|
| Income Tax Expense | 13.01 | 11.51 | 11.06 | 16.3 | 16.56 | Upgrade
|
| Earnings From Continuing Operations | 90.66 | 110.25 | 103.22 | 154.13 | 136.22 | Upgrade
|
| Minority Interest in Earnings | 10.81 | -0.53 | 2.63 | 4.23 | 0.56 | Upgrade
|
| Net Income | 101.46 | 109.72 | 105.86 | 158.36 | 136.78 | Upgrade
|
| Net Income to Common | 101.46 | 109.72 | 105.86 | 158.36 | 136.78 | Upgrade
|
| Net Income Growth | -7.52% | 3.65% | -33.15% | 15.77% | 4.10% | Upgrade
|
| Shares Outstanding (Basic) | 90 | 90 | 31 | 90 | 71 | Upgrade
|
| Shares Outstanding (Diluted) | 90 | 90 | 31 | 90 | 71 | Upgrade
|
| Shares Change (YoY) | -0.16% | 188.01% | -65.29% | 26.30% | 5.55% | Upgrade
|
| EPS (Basic) | 1.13 | 1.22 | 3.39 | 1.76 | 1.92 | Upgrade
|
| EPS (Diluted) | 1.13 | 1.22 | 3.39 | 1.76 | 1.92 | Upgrade
|
| EPS Growth | -7.38% | -64.01% | 92.61% | -8.33% | -1.37% | Upgrade
|
| Free Cash Flow | -788.37 | -43.38 | -268.72 | -150.69 | -115.45 | Upgrade
|
| Free Cash Flow Per Share | -8.78 | -0.48 | -8.61 | -1.68 | -1.62 | Upgrade
|
| Dividend Per Share | 0.600 | 0.800 | 0.900 | 0.867 | 0.667 | Upgrade
|
| Dividend Growth | -25.00% | -11.11% | 3.84% | 30.00% | 127.31% | Upgrade
|
| Gross Margin | 32.69% | 31.89% | 35.97% | 38.71% | 36.57% | Upgrade
|
| Operating Margin | 11.52% | 13.11% | 13.75% | 18.90% | 20.16% | Upgrade
|
| Profit Margin | 11.13% | 13.40% | 15.78% | 22.14% | 18.50% | Upgrade
|
| Free Cash Flow Margin | -86.52% | -5.30% | -40.07% | -21.07% | -15.61% | Upgrade
|
| EBITDA | 179.94 | 157.72 | 128.61 | 163.02 | 168.1 | Upgrade
|
| EBITDA Margin | 19.75% | 19.26% | 19.18% | 22.79% | 22.73% | Upgrade
|
| D&A For EBITDA | 75.02 | 50.33 | 36.37 | 27.82 | 18.97 | Upgrade
|
| EBIT | 104.93 | 107.39 | 92.24 | 135.2 | 149.12 | Upgrade
|
| EBIT Margin | 11.52% | 13.11% | 13.75% | 18.90% | 20.16% | Upgrade
|
| Effective Tax Rate | 12.55% | 9.45% | 9.68% | 9.57% | 10.84% | Upgrade
|
| Revenue as Reported | 911.21 | 818.84 | 670.62 | 715.27 | 739.55 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.