Shenzhen Urban Transport Technology Group Co., Ltd. (SHE:301091)
China
· Delayed Price · Currency is CNY 21.42
-0.25 (-1.15%)
At close: Apr 29, 2026
SHE:301091 Cash Flow Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2017 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | 2021 - 2018 |
| Net Income | 35.95 | 61.17 | 105.72 | 162 | 160.23 | 160.19 | Upgrade
|
| Depreciation & Amortization | 56.48 | 56.48 | 58.06 | 53.46 | 53.25 | 46.1 | Upgrade
|
| Other Amortization | 11.92 | 11.92 | 4.73 | 5.65 | 7.72 | 9.13 | Upgrade
|
| Loss (Gain) From Sale of Assets | -0.06 | -0.06 | -0.02 | -0.33 | 0.02 | - | Upgrade
|
| Asset Writedown & Restructuring Costs | 8.21 | 8.21 | 9.49 | 0.16 | 0.24 | 0.15 | Upgrade
|
| Loss (Gain) From Sale of Investments | -1.68 | -1.68 | -9.49 | -18.3 | -50.4 | -5.49 | Upgrade
|
| Provision & Write-off of Bad Debts | 132.17 | 132.17 | 77.64 | 72.09 | 41.53 | 22.82 | Upgrade
|
| Other Operating Activities | 96.72 | 16.98 | -8.28 | 17.35 | 17.86 | 12.14 | Upgrade
|
| Change in Accounts Receivable | -246.72 | -246.72 | -295.74 | -109.51 | -392.34 | -236.91 | Upgrade
|
| Change in Inventory | 18.92 | 18.92 | -11.06 | -95.11 | -53.16 | -6.62 | Upgrade
|
| Change in Accounts Payable | -90.44 | -90.44 | 169.13 | 44.67 | 201.66 | -93.69 | Upgrade
|
| Change in Other Net Operating Assets | 10.67 | 10.67 | 5.24 | 5.24 | 5.24 | 5.24 | Upgrade
|
| Operating Cash Flow | 10 | -44.52 | 93.39 | 125.13 | -15.65 | -89.33 | Upgrade
|
| Operating Cash Flow Growth | -85.17% | - | -25.37% | - | - | - | Upgrade
|
| Capital Expenditures | -185.55 | -187.8 | -104.22 | -41.03 | -99.62 | -201.1 | Upgrade
|
| Sale of Property, Plant & Equipment | 0.69 | 0.76 | 0.57 | 0.02 | 0.07 | 0.01 | Upgrade
|
| Cash Acquisitions | - | - | -14.7 | -46.3 | -14.77 | 72.55 | Upgrade
|
| Divestitures | - | - | - | - | 9.02 | - | Upgrade
|
| Investment in Securities | 482.77 | 179.77 | 245.13 | 280.01 | 224 | -904.98 | Upgrade
|
| Other Investing Activities | 4.92 | 4.45 | 8.27 | 16.7 | 27.25 | 0.79 | Upgrade
|
| Investing Cash Flow | 302.83 | -2.81 | 135.05 | 209.4 | 145.94 | -1,033 | Upgrade
|
| Long-Term Debt Issued | - | 92.3 | 1.7 | - | 10.72 | 370.9 | Upgrade
|
| Long-Term Debt Repaid | - | -17.64 | -20.38 | -46.47 | -345.82 | -75.37 | Upgrade
|
| Net Debt Issued (Repaid) | 74.66 | 74.66 | -18.68 | -46.47 | -335.1 | 295.53 | Upgrade
|
| Issuance of Common Stock | - | - | - | - | - | 1,379 | Upgrade
|
| Common Dividends Paid | -22.71 | -23 | -11.05 | -15.21 | -86.39 | -11.07 | Upgrade
|
| Other Financing Activities | 0.17 | 2.55 | -2.28 | -3.24 | 2.01 | -27.24 | Upgrade
|
| Financing Cash Flow | 52.12 | 54.21 | -32.01 | -64.92 | -419.48 | 1,636 | Upgrade
|
| Foreign Exchange Rate Adjustments | -0.16 | -0.16 | - | - | - | - | Upgrade
|
| Net Cash Flow | 364.79 | 6.71 | 196.43 | 269.61 | -289.19 | 513.88 | Upgrade
|
| Free Cash Flow | -175.55 | -232.31 | -10.83 | 84.1 | -115.28 | -290.42 | Upgrade
|
| Free Cash Flow Margin | -14.75% | -19.28% | -0.82% | 5.93% | -9.40% | -25.05% | Upgrade
|
| Free Cash Flow Per Share | -0.35 | -0.46 | -0.02 | 0.16 | -0.22 | -0.55 | Upgrade
|
| Cash Income Tax Paid | 56.29 | 57.91 | 68.03 | 75.05 | 61.01 | 43.63 | Upgrade
|
| Levered Free Cash Flow | -191.56 | -244.69 | -7.25 | -24.49 | -181.01 | -373.05 | Upgrade
|
| Unlevered Free Cash Flow | -188.68 | -241.77 | -5.16 | -22.45 | -174.83 | -365.55 | Upgrade
|
| Change in Working Capital | -329.72 | -329.72 | -144.45 | -166.95 | -246.1 | -334.36 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.