Semitronix Corporation (SHE:301095)
China
· Delayed Price · Currency is CNY 82.13
-0.25 (-0.30%)
At close: Apr 29, 2026
Semitronix Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2018 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | 2021 - 2019 |
| Operating Revenue | 772.95 | 734.08 | 546.12 | 477.55 | 355.6 | 198.13 | Upgrade
|
| Other Revenue | 0.9 | 0.9 | 0.75 | 0.07 | - | - | Upgrade
|
| Revenue | 773.85 | 734.98 | 546.87 | 477.62 | 355.6 | 198.13 | Upgrade
|
| Revenue Growth (YoY) | 35.89% | 34.40% | 14.50% | 34.31% | 79.48% | 59.92% | Upgrade
|
| Cost of Revenue | 331.65 | 310.69 | 209.09 | 190.42 | 114.59 | 46.62 | Upgrade
|
| Gross Profit | 442.2 | 424.29 | 337.77 | 287.2 | 241.01 | 151.51 | Upgrade
|
| Selling, General & Admin | 131.94 | 121.93 | 94.83 | 83.82 | 60.45 | 39.3 | Upgrade
|
| Research & Development | 309.38 | 297.46 | 270.15 | 199.65 | 118.71 | 63.65 | Upgrade
|
| Other Operating Expenses | -26.24 | -24.87 | -18.71 | -15.45 | -10.68 | -3.49 | Upgrade
|
| Operating Expenses | 435.66 | 415.09 | 353.9 | 269.89 | 170.15 | 100.23 | Upgrade
|
| Operating Income | 6.53 | 9.2 | -16.13 | 17.31 | 70.86 | 51.28 | Upgrade
|
| Interest Expense | -1.66 | -1.66 | -1.97 | -2.26 | -0.34 | -0.31 | Upgrade
|
| Interest & Investment Income | 45.1 | 41.2 | 58.62 | 76.49 | 39.66 | 5.57 | Upgrade
|
| Currency Exchange Gain (Loss) | 1.1 | 1.1 | 1.15 | 0.13 | 0.52 | -0.3 | Upgrade
|
| Other Non Operating Income (Expenses) | 6.17 | -0.1 | -0.05 | -0.12 | -0.11 | -0.03 | Upgrade
|
| EBT Excluding Unusual Items | 57.25 | 49.74 | 41.62 | 91.56 | 110.59 | 56.21 | Upgrade
|
| Gain (Loss) on Sale of Investments | 5.24 | 4.99 | 0.05 | -0.21 | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.01 | 0.01 | - | 0.27 | 0.02 | - | Upgrade
|
| Asset Writedown | -0.32 | -0.32 | -0.01 | -0.01 | -0.03 | -0.03 | Upgrade
|
| Other Unusual Items | 28.03 | 28.03 | 12.53 | 21.66 | 19 | 12.28 | Upgrade
|
| Pretax Income | 90.21 | 82.44 | 54.19 | 113.27 | 129.59 | 68.46 | Upgrade
|
| Income Tax Expense | 3.79 | -4.89 | -30.1 | -16.44 | 7.26 | 4.71 | Upgrade
|
| Earnings From Continuing Operations | 86.41 | 87.32 | 84.3 | 129.71 | 122.32 | 63.75 | Upgrade
|
| Minority Interest in Earnings | 5.27 | 1.37 | -4.03 | -0.91 | - | - | Upgrade
|
| Net Income | 91.69 | 88.69 | 80.27 | 128.8 | 122.32 | 63.75 | Upgrade
|
| Net Income to Common | 91.69 | 88.69 | 80.27 | 128.8 | 122.32 | 63.75 | Upgrade
|
| Net Income Growth | 2.50% | 10.49% | -37.68% | 5.30% | 91.89% | 27.82% | Upgrade
|
| Shares Outstanding (Basic) | 197 | 197 | 198 | 201 | 168 | 152 | Upgrade
|
| Shares Outstanding (Diluted) | 197 | 197 | 199 | 201 | 168 | 152 | Upgrade
|
| Shares Change (YoY) | -0.62% | -0.98% | -1.11% | 20.11% | 10.40% | 4.25% | Upgrade
|
| EPS (Basic) | 0.47 | 0.45 | 0.40 | 0.64 | 0.73 | 0.42 | Upgrade
|
| EPS (Diluted) | 0.47 | 0.45 | 0.40 | 0.64 | 0.73 | 0.42 | Upgrade
|
| EPS Growth | 3.14% | 11.58% | -36.98% | -12.33% | 73.81% | 23.53% | Upgrade
|
| Free Cash Flow | -137.23 | -273.47 | -41.22 | -296.49 | 29.33 | -39.6 | Upgrade
|
| Free Cash Flow Per Share | -0.70 | -1.39 | -0.21 | -1.47 | 0.17 | -0.26 | Upgrade
|
| Dividend Per Share | 0.200 | 0.200 | 0.250 | 0.440 | 0.400 | - | Upgrade
|
| Dividend Growth | -20.00% | -20.00% | -43.18% | 10.00% | - | - | Upgrade
|
| Gross Margin | 57.14% | 57.73% | 61.77% | 60.13% | 67.77% | 76.47% | Upgrade
|
| Operating Margin | 0.84% | 1.25% | -2.95% | 3.62% | 19.93% | 25.88% | Upgrade
|
| Profit Margin | 11.85% | 12.07% | 14.68% | 26.97% | 34.40% | 32.17% | Upgrade
|
| Free Cash Flow Margin | -17.73% | -37.21% | -7.54% | -62.08% | 8.25% | -19.98% | Upgrade
|
| EBITDA | 56.76 | 55.75 | 15.73 | 37.12 | 86.52 | 57.24 | Upgrade
|
| EBITDA Margin | 7.33% | 7.58% | 2.88% | 7.77% | 24.33% | 28.89% | Upgrade
|
| D&A For EBITDA | 50.22 | 46.55 | 31.86 | 19.81 | 15.66 | 5.97 | Upgrade
|
| EBIT | 6.53 | 9.2 | -16.13 | 17.31 | 70.86 | 51.28 | Upgrade
|
| EBIT Margin | 0.84% | 1.25% | -2.95% | 3.62% | 19.93% | 25.88% | Upgrade
|
| Effective Tax Rate | 4.20% | - | - | - | 5.61% | 6.89% | Upgrade
|
| Revenue as Reported | 734.98 | 734.98 | 546.87 | 477.62 | 355.6 | 198.13 | Upgrade
|
| Advertising Expenses | - | 7.01 | 8.17 | 2.72 | 3.29 | 1.98 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.