Jiayuan Science and Technology Co.,Ltd. (SHE:301117)
China
· Delayed Price · Currency is CNY 43.11
+1.45 (3.48%)
At close: Apr 29, 2026
SHE:301117 Balance Sheet
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | 2021 - 2017 |
| Cash & Equivalents | 276.26 | 329.46 | 436.86 | 554.32 | 724.09 | 62.11 | Upgrade
|
| Trading Asset Securities | 4.65 | 4.65 | - | - | - | - | Upgrade
|
| Cash & Short-Term Investments | 280.92 | 334.11 | 436.86 | 554.32 | 724.09 | 62.11 | Upgrade
|
| Cash Growth | -16.94% | -23.52% | -21.19% | -23.45% | 1065.91% | -23.89% | Upgrade
|
| Accounts Receivable | 361.7 | 365.31 | 404.48 | 277.8 | 336.96 | 266.99 | Upgrade
|
| Other Receivables | 5.62 | 5.54 | 6.68 | 5.81 | 9.68 | 4.21 | Upgrade
|
| Receivables | 367.32 | 370.85 | 411.16 | 283.61 | 346.63 | 271.2 | Upgrade
|
| Inventory | 425.53 | 424.27 | 388.42 | 392.31 | 255.85 | 101.66 | Upgrade
|
| Other Current Assets | 45.84 | 43.54 | 21.98 | 28.86 | 11.52 | 9.61 | Upgrade
|
| Total Current Assets | 1,120 | 1,173 | 1,258 | 1,259 | 1,338 | 444.57 | Upgrade
|
| Property, Plant & Equipment | 311.11 | 322.6 | 242.6 | 128.26 | 9.85 | 10.26 | Upgrade
|
| Long-Term Investments | 0.5 | 0.5 | - | - | - | - | Upgrade
|
| Goodwill | 5.13 | 5.13 | 5.13 | 7.89 | - | - | Upgrade
|
| Other Intangible Assets | 22.65 | 15.98 | 9.98 | 10.02 | 0.39 | 0.5 | Upgrade
|
| Long-Term Deferred Tax Assets | 28.74 | 25.12 | 13.24 | 10.23 | 6.88 | 5.23 | Upgrade
|
| Long-Term Deferred Charges | 0.05 | 0.12 | 1.16 | 1.71 | 2.19 | 2.35 | Upgrade
|
| Other Long-Term Assets | 10.07 | 3.8 | 0.08 | 6.38 | 33.16 | - | Upgrade
|
| Total Assets | 1,498 | 1,546 | 1,531 | 1,424 | 1,391 | 462.9 | Upgrade
|
| Accounts Payable | 66.83 | 107.56 | 111.83 | 66.28 | 59.01 | 48.49 | Upgrade
|
| Accrued Expenses | 5.07 | 9.28 | 13.63 | 10.15 | 6.65 | 14.94 | Upgrade
|
| Short-Term Debt | 120 | 94.48 | 62.14 | 1 | - | 78.52 | Upgrade
|
| Current Portion of Long-Term Debt | 1.95 | 2.35 | - | - | - | 0.94 | Upgrade
|
| Current Portion of Leases | - | - | 2.91 | 5.42 | 2.3 | 1.92 | Upgrade
|
| Current Income Taxes Payable | 0.25 | 1.99 | 0.15 | 0 | - | 8.45 | Upgrade
|
| Current Unearned Revenue | 31.6 | 27.54 | 4.72 | 5.77 | 2.99 | 8.62 | Upgrade
|
| Other Current Liabilities | 25.99 | 32.88 | 13.77 | 23.02 | 0.45 | 0.3 | Upgrade
|
| Total Current Liabilities | 251.69 | 276.08 | 209.14 | 111.65 | 71.4 | 162.16 | Upgrade
|
| Long-Term Leases | 0.64 | - | 0.46 | 2.72 | 2.13 | 3.71 | Upgrade
|
| Long-Term Deferred Tax Liabilities | 0.36 | 0.35 | 0.39 | 0.96 | 0.29 | - | Upgrade
|
| Total Liabilities | 252.7 | 276.43 | 209.99 | 115.33 | 73.82 | 165.87 | Upgrade
|
| Common Stock | 129.17 | 129.17 | 92.26 | 92.26 | 92.26 | 69.19 | Upgrade
|
| Additional Paid-In Capital | 959.31 | 959.17 | 1,003 | 1,002 | 995.7 | 23.37 | Upgrade
|
| Retained Earnings | 150.61 | 174.79 | 219.58 | 208.14 | 227.33 | 202.85 | Upgrade
|
| Total Common Equity | 1,239 | 1,263 | 1,315 | 1,303 | 1,315 | 295.41 | Upgrade
|
| Minority Interest | 6.06 | 6.46 | 5.9 | 5.38 | 1.45 | 1.61 | Upgrade
|
| Shareholders' Equity | 1,245 | 1,270 | 1,321 | 1,308 | 1,317 | 297.02 | Upgrade
|
| Total Liabilities & Equity | 1,498 | 1,546 | 1,531 | 1,424 | 1,391 | 462.9 | Upgrade
|
| Total Debt | 122.59 | 96.83 | 65.5 | 9.14 | 4.43 | 85.08 | Upgrade
|
| Net Cash (Debt) | 158.32 | 237.28 | 371.36 | 545.19 | 719.66 | -22.98 | Upgrade
|
| Net Cash Growth | -41.86% | -36.10% | -31.88% | -24.24% | - | - | Upgrade
|
| Net Cash Per Share | 1.14 | 1.82 | 2.78 | 4.37 | 5.68 | -0.24 | Upgrade
|
| Filing Date Shares Outstanding | 127.23 | 110.66 | 129.17 | 129.17 | 129.17 | 129.17 | Upgrade
|
| Total Common Shares Outstanding | 127.23 | 110.66 | 129.17 | 129.17 | 129.17 | 96.87 | Upgrade
|
| Working Capital | 867.91 | 896.7 | 1,049 | 1,147 | 1,267 | 282.41 | Upgrade
|
| Book Value Per Share | 9.74 | 11.41 | 10.18 | 10.09 | 10.18 | 3.05 | Upgrade
|
| Tangible Book Value | 1,211 | 1,242 | 1,300 | 1,285 | 1,315 | 294.91 | Upgrade
|
| Tangible Book Value Per Share | 9.52 | 11.22 | 10.06 | 9.95 | 10.18 | 3.04 | Upgrade
|
| Buildings | - | - | 75.71 | 75.71 | 1.02 | 1.02 | Upgrade
|
| Machinery | - | - | 85.92 | 35.73 | 6.27 | 5.51 | Upgrade
|
| Construction In Progress | - | - | 37 | 0.96 | - | 0.05 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.